Concept As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
Balance sheet
Balance sheet
Assets
Non-current assets
11,802,395,000 JPY
9,939,145,000 JPY
8,905,527,000 JPY
9,875,270,000 JPY
Property, plant and equipment
11,124,624,000 JPY
9,055,504,000 JPY
8,134,792,000 JPY
9,277,741,000 JPY
Land
1,448,145,000 JPY
1,157,335,000 JPY
1,157,335,000 JPY
1,448,145,000 JPY
Buildings
Buildings, net
492,016,000 JPY
549,039,000 JPY
Construction in progress
19,487,000 JPY
47,210,000 JPY
Structures
Structures, net
76,093,000 JPY
85,589,000 JPY
Machinery and equipment
Machinery and equipment, net
146,566,000 JPY
251,940,000 JPY
Accumulated depreciation
-3,384,257,000 JPY
-3,087,592,000 JPY
Intangible assets
123,231,000 JPY
84,993,000 JPY
68,094,000 JPY
110,680,000 JPY
Software
51,115,000 JPY
48,116,000 JPY
30,486,000 JPY
32,254,000 JPY
Leasehold interests in land
31,837,000 JPY
31,837,000 JPY
Goodwill
34,300,000 JPY
41,160,000 JPY
Other
37,815,000 JPY
5,039,000 JPY
5,770,000 JPY
37,264,000 JPY
Other assets
Investment securities
209,108,000 JPY
209,108,000 JPY
197,772,000 JPY
197,772,000 JPY
Long-term loans receivable
1,110,000 JPY
42,075,000 JPY
22,978,000 JPY
1,550,000 JPY
Long-term prepaid expenses
7,608,000 JPY
3,732,000 JPY
Deferred tax assets
131,118,000 JPY
29,112,000 JPY
71,790,000 JPY
182,407,000 JPY
Allowance for doubtful accounts
-14,925,000 JPY
-14,925,000 JPY
-14,636,000 JPY
-56,205,000 JPY
Investments and other assets
554,538,000 JPY
798,647,000 JPY
702,639,000 JPY
486,849,000 JPY
Shares of subsidiaries and associates
322,790,000 JPY
322,790,000 JPY
Other
93,083,000 JPY
67,733,000 JPY
63,358,000 JPY
85,002,000 JPY
Current assets
10,555,893,000 JPY
8,422,078,000 JPY
8,948,066,000 JPY
11,156,525,000 JPY
Cash and deposits
5,425,384,000 JPY
4,523,950,000 JPY
4,043,610,000 JPY
4,921,866,000 JPY
Notes receivable - trade
148,747,000 JPY
73,964,000 JPY
39,716,000 JPY
173,376,000 JPY
Accounts receivable - trade
2,705,741,000 JPY
2,761,095,000 JPY
3,532,540,000 JPY
3,519,564,000 JPY
Prepaid expenses
40,685,000 JPY
61,717,000 JPY
Other
140,849,000 JPY
29,417,000 JPY
44,211,000 JPY
88,660,000 JPY
Allowance for doubtful accounts
-15,630,000 JPY
-100,000 JPY
-4,100,000 JPY
-3,862,000 JPY
Current assets
Accounts receivable - other
15,292,000 JPY
16,952,000 JPY
Contract assets
634,128,000 JPY
517,551,000 JPY
Merchandise and finished goods
126,895,000 JPY
119,232,000 JPY
114,344,000 JPY
125,145,000 JPY
Work in process
351,840,000 JPY
342,581,000 JPY
382,864,000 JPY
397,111,000 JPY
Raw materials and supplies
459,373,000 JPY
441,174,000 JPY
587,676,000 JPY
619,850,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
14,093,000 JPY
10,616,000 JPY
6,573,000 JPY
7,630,000 JPY
Vehicles
Vehicles, net
2,734,000 JPY
4,974,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
100,000 JPY
100,000 JPY
Distressed receivables
15,043,000 JPY
15,043,000 JPY
14,755,000 JPY
56,324,000 JPY
Other assets
Assets
679,557,000 JPY
22,027,086,000 JPY
9,303,643,000 JPY
1,533,413,000 JPY
11,190,029,000 JPY
22,358,288,000 JPY
18,361,223,000 JPY
-348,355,000 JPY
22,706,643,000 JPY
17,853,593,000 JPY
869,795,000 JPY
-415,598,000 JPY
20,577,600,000 JPY
21,447,395,000 JPY
21,031,796,000 JPY
7,113,353,000 JPY
1,568,498,000 JPY
11,895,749,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
430,000,000 JPY
430,000,000 JPY
520,000,000 JPY
600,850,000 JPY
Notes payable - trade
11,359,000 JPY
58,068,000 JPY
Accounts payable - trade
1,300,975,000 JPY
1,838,559,000 JPY
Current portion of bonds payable
200,000,000 JPY
200,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Accounts payable - other
394,768,000 JPY
355,678,000 JPY
344,760,000 JPY
392,284,000 JPY
Current portion of long-term borrowings
749,912,000 JPY
328,685,000 JPY
382,467,000 JPY
862,210,000 JPY
Lease liabilities
139,848,000 JPY
104,232,000 JPY
141,326,000 JPY
173,758,000 JPY
Accrued expenses
280,462,000 JPY
208,045,000 JPY
226,091,000 JPY
299,737,000 JPY
Income taxes payable
360,406,000 JPY
254,647,000 JPY
950,475,000 JPY
1,016,001,000 JPY
Other
266,369,000 JPY
95,713,000 JPY
77,171,000 JPY
466,514,000 JPY
Contract liabilities
122,018,000 JPY
64,063,000 JPY
Current liabilities
6,303,229,000 JPY
5,115,565,000 JPY
6,980,822,000 JPY
8,250,305,000 JPY
Accrued consumption taxes
45,175,000 JPY
275,449,000 JPY
Non-current liabilities
Non-current liabilities
7,064,452,000 JPY
5,206,162,000 JPY
4,672,159,000 JPY
5,895,975,000 JPY
Bonds payable
500,000,000 JPY
500,000,000 JPY
250,000,000 JPY
250,000,000 JPY
Long-term borrowings
5,928,164,000 JPY
4,283,999,000 JPY
3,958,603,000 JPY
4,949,009,000 JPY
Other
54,366,000 JPY
36,056,000 JPY
10,228,000 JPY
17,368,000 JPY
Lease liabilities
181,690,000 JPY
100,620,000 JPY
168,235,000 JPY
266,564,000 JPY
Asset retirement obligations
4,701,000 JPY
4,701,000 JPY
4,704,000 JPY
4,704,000 JPY
Provision for retirement benefits
128,376,000 JPY
131,738,000 JPY
Long-term accounts payable - other
JPY
JPY
1,676,000 JPY
2,134,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
162,259,000 JPY
152,408,000 JPY
146,972,000 JPY
156,006,000 JPY
Liabilities
13,367,681,000 JPY
10,321,728,000 JPY
11,652,981,000 JPY
14,146,280,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,879,694,000 JPY
7,932,414,000 JPY
6,101,940,000 JPY
6,784,649,000 JPY
Share capital
536,152,000 JPY
536,152,000 JPY
532,650,000 JPY
532,650,000 JPY
Capital surplus
321,597,000 JPY
321,597,000 JPY
318,094,000 JPY
318,094,000 JPY
Legal capital surplus
317,252,000 JPY
313,750,000 JPY
Other capital surplus
4,344,000 JPY
4,344,000 JPY
Retained earnings
8,022,589,000 JPY
7,075,309,000 JPY
5,251,686,000 JPY
5,934,394,000 JPY
Legal retained earnings
11,400,000 JPY
11,400,000 JPY
Other retained earnings
Retained earnings brought forward
3,093,909,000 JPY
2,670,286,000 JPY
Treasury shares
-645,000 JPY
-645,000 JPY
-489,000 JPY
-489,000 JPY
Valuation and translation adjustments
110,911,000 JPY
107,080,000 JPY
98,670,000 JPY
100,866,000 JPY
Valuation difference on available-for-sale securities
107,080,000 JPY
107,080,000 JPY
100,974,000 JPY
100,974,000 JPY
Deferred gains or losses on hedges
JPY
JPY
-2,303,000 JPY
-2,303,000 JPY
Net assets
-645,000 JPY
110,911,000 JPY
107,080,000 JPY
7,075,309,000 JPY
-645,000 JPY
JPY
JPY
3,831,000 JPY
536,152,000 JPY
JPY
3,970,000,000 JPY
536,152,000 JPY
3,093,909,000 JPY
4,344,000 JPY
107,080,000 JPY
8,990,606,000 JPY
8,879,694,000 JPY
8,039,495,000 JPY
107,080,000 JPY
321,597,000 JPY
317,252,000 JPY
321,597,000 JPY
7,932,414,000 JPY
8,022,589,000 JPY
11,400,000 JPY
4,344,000 JPY
532,650,000 JPY
-2,303,000 JPY
-2,303,000 JPY
532,650,000 JPY
6,200,611,000 JPY
100,866,000 JPY
-489,000 JPY
318,094,000 JPY
6,101,940,000 JPY
5,934,394,000 JPY
100,974,000 JPY
6,784,649,000 JPY
100,974,000 JPY
318,094,000 JPY
JPY
2,570,000,000 JPY
98,670,000 JPY
2,670,286,000 JPY
313,750,000 JPY
2,195,000 JPY
5,251,686,000 JPY
6,885,515,000 JPY
-489,000 JPY
11,400,000 JPY
3,671,833,000 JPY
111,688,000 JPY
117,460,000 JPY
2,719,888,000 JPY
-113,000 JPY
11,400,000 JPY
-884,000 JPY
527,020,000 JPY
527,020,000 JPY
1,380,419,000 JPY
4,344,000 JPY
112,573,000 JPY
4,085,129,000 JPY
117,460,000 JPY
308,120,000 JPY
312,465,000 JPY
-4,887,000 JPY
312,465,000 JPY
3,559,260,000 JPY
3,245,758,000 JPY
-4,887,000 JPY
1,320,000,000 JPY
-113,000 JPY
4,196,818,000 JPY
8,069,000 JPY
Liabilities and net assets
22,358,288,000 JPY
18,361,223,000 JPY
17,853,593,000 JPY
21,031,796,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.