Consolidated Balance Sheet

H.I.S. Co., Ltd. - Filing #7544758

Concept As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
144,795,000,000 JPY
87,088,000,000 JPY
101,411,000,000 JPY
40,687,000,000 JPY
Notes and accounts receivable - trade
JPY
16,718,000,000 JPY
Securities
212,000,000 JPY
11,000,000 JPY
Accounts receivable - other
20,001,000,000 JPY
11,790,000,000 JPY
7,536,000,000 JPY
1,800,000,000 JPY
Short-term loans receivable
133,000,000 JPY
132,000,000 JPY
3,479,000,000 JPY
158,000,000 JPY
Accounts receivable - trade
4,380,000,000 JPY
2,797,000,000 JPY
Prepaid expenses
1,724,000,000 JPY
573,000,000 JPY
2,179,000,000 JPY
606,000,000 JPY
Other
5,721,000,000 JPY
3,616,000,000 JPY
5,062,000,000 JPY
1,176,000,000 JPY
Allowance for doubtful accounts
-2,370,000,000 JPY
-545,000,000 JPY
-2,234,000,000 JPY
-214,000,000 JPY
Current assets
188,493,000,000 JPY
113,477,000,000 JPY
143,495,000,000 JPY
50,318,000,000 JPY
Accrued revenue
189,000,000 JPY
182,000,000 JPY
Non-current assets
226,274,000,000 JPY
187,812,000,000 JPY
267,662,000,000 JPY
212,833,000,000 JPY
Investments and other assets
38,009,000,000 JPY
150,878,000,000 JPY
46,263,000,000 JPY
169,807,000,000 JPY
Investment securities
2,990,000,000 JPY
1,510,000,000 JPY
5,716,000,000 JPY
3,618,000,000 JPY
Long-term loans receivable
11,000,000 JPY
JPY
66,000,000 JPY
51,000,000 JPY
Guarantee deposits
20,825,000,000 JPY
17,214,000,000 JPY
21,896,000,000 JPY
17,337,000,000 JPY
Long-term prepaid expenses
21,000,000 JPY
37,000,000 JPY
Deferred tax assets
6,949,000,000 JPY
3,014,000,000 JPY
11,135,000,000 JPY
4,689,000,000 JPY
Other
3,805,000,000 JPY
4,000,000 JPY
4,286,000,000 JPY
133,000,000 JPY
Allowance for doubtful accounts
-694,000,000 JPY
-5,762,000,000 JPY
-1,105,000,000 JPY
-13,243,000,000 JPY
Non-current assets
Property, plant and equipment
170,356,000,000 JPY
35,217,000,000 JPY
201,291,000,000 JPY
41,190,000,000 JPY
Buildings, net
76,166,000,000 JPY
9,939,000,000 JPY
84,187,000,000 JPY
12,047,000,000 JPY
Land
70,975,000,000 JPY
24,915,000,000 JPY
75,485,000,000 JPY
28,787,000,000 JPY
Leased assets, net
12,401,000,000 JPY
13,132,000,000 JPY
Construction in progress
6,306,000,000 JPY
54,000,000 JPY
11,101,000,000 JPY
11,000,000 JPY
Other, net
1,807,000,000 JPY
27,000,000 JPY
6,836,000,000 JPY
6,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
27,978,000,000 JPY
25,753,000,000 JPY
Accumulated depreciation
-15,576,000,000 JPY
-12,621,000,000 JPY
Other
10,036,000,000 JPY
19,077,000,000 JPY
Accumulated depreciation
-8,229,000,000 JPY
-12,241,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
JPY
2,305,000,000 JPY
2,328,000,000 JPY
JPY
JPY
2,369,000,000 JPY
JPY
40,000,000 JPY
22,000,000 JPY
4,621,000,000 JPY
52,000,000 JPY
466,000,000 JPY
JPY
JPY
361,000,000 JPY
3,740,000,000 JPY
4,154,000,000 JPY
JPY
Other intangible assets
Other
15,539,000,000 JPY
19,000,000 JPY
15,486,000,000 JPY
12,000,000 JPY
Telephone subscription right
82,000,000 JPY
82,000,000 JPY
Intangible assets
17,908,000,000 JPY
1,716,000,000 JPY
20,107,000,000 JPY
1,835,000,000 JPY
Software
1,584,000,000 JPY
1,708,000,000 JPY
Investments and other assets
Retirement benefit asset
671,000,000 JPY
727,000,000 JPY
Distressed receivables
457,000,000 JPY
766,000,000 JPY
Deferred assets
Deferred assets
217,000,000 JPY
157,000,000 JPY
289,000,000 JPY
233,000,000 JPY
Share issuance costs
113,000,000 JPY
178,000,000 JPY
Bond issuance costs
44,000,000 JPY
55,000,000 JPY
Assets
5,666,000,000 JPY
119,301,000,000 JPY
275,095,000,000 JPY
54,033,000,000 JPY
537,000,000 JPY
414,984,000,000 JPY
6,735,000,000 JPY
133,153,000,000 JPY
281,830,000,000 JPY
301,447,000,000 JPY
95,555,000,000 JPY
411,447,000,000 JPY
92,456,000,000 JPY
12,694,000,000 JPY
56,655,000,000 JPY
38,135,000,000 JPY
20,394,000,000 JPY
131,363,000,000 JPY
351,699,000,000 JPY
263,385,000,000 JPY
339,004,000,000 JPY
59,748,000,000 JPY
Liabilities and net assets
Non-current liabilities
229,778,000,000 JPY
177,674,000,000 JPY
260,047,000,000 JPY
204,962,000,000 JPY
Bonds payable
20,000,000,000 JPY
20,000,000,000 JPY
20,000,000,000 JPY
20,000,000,000 JPY
Long-term borrowings
156,727,000,000 JPY
127,904,000,000 JPY
184,643,000,000 JPY
154,904,000,000 JPY
Lease liabilities
11,635,000,000 JPY
12,410,000,000 JPY
Retirement benefit liability
6,234,000,000 JPY
7,659,000,000 JPY
Deferred tax liabilities
4,963,000,000 JPY
4,982,000,000 JPY
Current liabilities
128,569,000,000 JPY
81,136,000,000 JPY
87,254,000,000 JPY
51,160,000,000 JPY
Short-term borrowings
28,555,000,000 JPY
20,000,000,000 JPY
28,240,000,000 JPY
20,000,000,000 JPY
Accounts payable - other
17,298,000,000 JPY
4,053,000,000 JPY
4,331,000,000 JPY
994,000,000 JPY
Accrued expenses
3,999,000,000 JPY
1,075,000,000 JPY
4,320,000,000 JPY
1,641,000,000 JPY
Liabilities
358,348,000,000 JPY
258,810,000,000 JPY
347,301,000,000 JPY
256,123,000,000 JPY
Shareholders' equity
39,954,000,000 JPY
41,995,000,000 JPY
41,647,000,000 JPY
6,389,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
21,048,000,000 JPY
21,048,000,000 JPY
Capital surplus
28,498,000,000 JPY
28,786,000,000 JPY
13,328,000,000 JPY
13,709,000,000 JPY
Retained earnings
26,327,000,000 JPY
28,081,000,000 JPY
22,275,000,000 JPY
-13,363,000,000 JPY
Treasury shares
-14,972,000,000 JPY
-14,972,000,000 JPY
-15,004,000,000 JPY
-15,004,000,000 JPY
Valuation and translation adjustments
7,466,000,000 JPY
241,000,000 JPY
-1,020,000,000 JPY
714,000,000 JPY
Valuation difference on available-for-sale securities
230,000,000 JPY
241,000,000 JPY
713,000,000 JPY
714,000,000 JPY
Deferred gains or losses on hedges
8,000,000 JPY
7,000,000 JPY
Foreign currency translation adjustment
7,085,000,000 JPY
-1,859,000,000 JPY
Share acquisition rights
399,000,000 JPY
399,000,000 JPY
158,000,000 JPY
158,000,000 JPY
Non-controlling interests
8,815,000,000 JPY
23,360,000,000 JPY
Net assets
JPY
25,000,000 JPY
41,995,000,000 JPY
26,327,000,000 JPY
7,466,000,000 JPY
241,000,000 JPY
28,081,000,000 JPY
56,636,000,000 JPY
246,000,000 JPY
7,085,000,000 JPY
28,761,000,000 JPY
8,815,000,000 JPY
100,000,000 JPY
100,000,000 JPY
12,270,000,000 JPY
241,000,000 JPY
39,954,000,000 JPY
399,000,000 JPY
42,636,000,000 JPY
230,000,000 JPY
28,498,000,000 JPY
28,786,000,000 JPY
399,000,000 JPY
-14,972,000,000 JPY
8,000,000 JPY
-14,972,000,000 JPY
15,565,000,000 JPY
141,000,000 JPY
64,145,000,000 JPY
-1,020,000,000 JPY
714,000,000 JPY
-13,363,000,000 JPY
246,000,000 JPY
-1,859,000,000 JPY
21,048,000,000 JPY
21,048,000,000 JPY
-29,174,000,000 JPY
714,000,000 JPY
41,647,000,000 JPY
158,000,000 JPY
713,000,000 JPY
13,328,000,000 JPY
13,709,000,000 JPY
158,000,000 JPY
-15,004,000,000 JPY
7,000,000 JPY
-15,004,000,000 JPY
15,565,000,000 JPY
118,000,000 JPY
JPY
13,709,000,000 JPY
6,389,000,000 JPY
22,275,000,000 JPY
7,262,000,000 JPY
JPY
23,360,000,000 JPY
7,661,000,000 JPY
24,010,000,000 JPY
72,222,000,000 JPY
178,000,000 JPY
-6,157,000,000 JPY
7,000,000 JPY
27,565,000,000 JPY
32,000,000 JPY
24,294,000,000 JPY
0 JPY
98,421,000,000 JPY
-15,204,000,000 JPY
-5,519,000,000 JPY
488,000,000 JPY
16,554,000,000 JPY
-15,204,000,000 JPY
246,000,000 JPY
15,000,000,000 JPY
24,677,000,000 JPY
15,000,000,000 JPY
-11,257,000,000 JPY
JPY
488,000,000 JPY
79,468,000,000 JPY
178,000,000 JPY
597,000,000 JPY
7,450,000,000 JPY
7,661,000,000 JPY
Liabilities and net assets
414,984,000,000 JPY
301,447,000,000 JPY
411,447,000,000 JPY
263,385,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
2,646,000,000 JPY
2,454,000,000 JPY
Income taxes payable
310,000,000 JPY
JPY
529,000,000 JPY
58,000,000 JPY
Current portion of long-term borrowings
32,156,000,000 JPY
30,000,000,000 JPY
4,557,000,000 JPY
3,000,000,000 JPY
Provisions
Provision for bonuses
1,293,000,000 JPY
563,000,000 JPY
779,000,000 JPY
8,000,000 JPY
Other
20,590,000,000 JPY
4,928,000,000 JPY
14,299,000,000 JPY
2,232,000,000 JPY
Provision for bonuses for directors (and other officers)
51,000,000 JPY
25,000,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
445,000,000 JPY
393,000,000 JPY
Other
4,734,000,000 JPY
581,000,000 JPY
4,902,000,000 JPY
683,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
141,000,000 JPY
118,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.