Consolidated Statement Of Cash Flows

OM2 Network Co.,Ltd - Filing #7544491

Concept As at
2023-07-31
2023-02-01 to
2023-07-31
As at
2023-01-31
2022-02-01 to
2022-07-31
As at
2022-07-31
As at
2022-01-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
883,027,000 JPY
666,316,000 JPY
Depreciation
139,225,000 JPY
153,051,000 JPY
Impairment losses
21,347,000 JPY
67,362,000 JPY
Amortization of goodwill
30,335,000 JPY
30,335,000 JPY
Increase (decrease) in allowance for doubtful accounts
JPY
763,000 JPY
Interest and dividend income
-5,715,000 JPY
-2,530,000 JPY
Interest expenses
166,000 JPY
270,000 JPY
Increase (decrease) in provision for bonuses
32,224,000 JPY
28,135,000 JPY
Increase (decrease) in retirement benefit liability
1,433,000 JPY
1,503,000 JPY
Share of loss (profit) of entities accounted for using equity method
21,318,000 JPY
-660,000 JPY
Loss (gain) on sale of property, plant and equipment
JPY
-1,088,000 JPY
Subtotal
1,271,993,000 JPY
833,283,000 JPY
Decrease (increase) in trade receivables
140,291,000 JPY
-107,753,000 JPY
Decrease (increase) in inventories
3,507,000 JPY
18,060,000 JPY
Income taxes paid
-362,804,000 JPY
-168,228,000 JPY
Net cash provided by (used in) operating activities
913,184,000 JPY
907,646,000 JPY
Increase (decrease) in trade payables
46,907,000 JPY
-21,605,000 JPY
Other, net
-2,187,000 JPY
184,734,000 JPY
Interest and dividends received
3,208,000 JPY
2,530,000 JPY
Interest paid
-166,000 JPY
-270,000 JPY
Cash flows from investing activities
Proceeds from withdrawal of time deposits
JPY
297,544,000 JPY
Purchase of property, plant and equipment
-121,496,000 JPY
-117,702,000 JPY
Proceeds from sale of property, plant and equipment
JPY
1,088,000 JPY
Net cash provided by (used in) investing activities
-5,145,119,000 JPY
179,436,000 JPY
Purchase of investment securities
-739,000 JPY
-702,000 JPY
Proceeds from sale of investment securities
JPY
5,000,000 JPY
Other, net
-11,881,000 JPY
-10,255,000 JPY
Cash flows from financing activities
Dividends paid
-161,238,000 JPY
-161,282,000 JPY
Repayments of long-term borrowings
-76,832,000 JPY
-38,190,000 JPY
Net cash provided by (used in) financing activities
-238,070,000 JPY
-199,472,000 JPY
Net increase (decrease) in cash and cash equivalents
-4,470,005,000 JPY
887,610,000 JPY
Cash and cash equivalents
6,481,817,000 JPY
10,951,823,000 JPY
10,107,849,000 JPY
9,220,238,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.