Concept As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
Balance sheet
Balance sheet
Assets
Current assets
6,655,702,000 JPY
15,351,673,000 JPY
13,741,316,000 JPY
8,829,188,000 JPY
Cash and deposits
5,119,866,000 JPY
10,317,243,000 JPY
9,444,021,000 JPY
6,738,077,000 JPY
Notes receivable - trade
2,041,000 JPY
5,422,000 JPY
Accounts receivable - trade
83,870,000 JPY
2,281,617,000 JPY
2,506,613,000 JPY
93,063,000 JPY
Securities
500,000,000 JPY
500,000,000 JPY
590,019,000 JPY
590,019,000 JPY
Supplies
20,517,000 JPY
9,607,000 JPY
Prepaid expenses
64,338,000 JPY
824,824,000 JPY
539,637,000 JPY
50,091,000 JPY
Other
2,532,000 JPY
623,801,000 JPY
46,346,000 JPY
1,236,000 JPY
Allowance for doubtful accounts
-3,622,000 JPY
-3,685,000 JPY
Non-current assets
Property, plant and equipment
Buildings
JPY
417,933,000 JPY
364,191,000 JPY
112,686,000 JPY
Accumulated depreciation
JPY
-157,247,000 JPY
-156,239,000 JPY
-53,846,000 JPY
Buildings, net
JPY
260,685,000 JPY
207,952,000 JPY
58,840,000 JPY
Property, plant and equipment
129,458,000 JPY
487,466,000 JPY
398,117,000 JPY
165,214,000 JPY
Construction in progress
51,978,000 JPY
51,978,000 JPY
JPY
JPY
Own-used assets
Tools, furniture and fixtures
294,946,000 JPY
669,026,000 JPY
684,626,000 JPY
345,113,000 JPY
Accumulated depreciation
-217,466,000 JPY
-494,223,000 JPY
-494,461,000 JPY
-238,739,000 JPY
Tools, furniture and fixtures, net
77,480,000 JPY
174,803,000 JPY
190,165,000 JPY
106,374,000 JPY
Vehicles
843,000 JPY
843,000 JPY
Accumulated depreciation
-843,000 JPY
-843,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Software
193,892,000 JPY
728,306,000 JPY
676,429,000 JPY
268,923,000 JPY
Intangible assets
194,117,000 JPY
728,532,000 JPY
676,951,000 JPY
269,445,000 JPY
Trademark right
JPY
6,000 JPY
Other
225,000 JPY
225,000 JPY
521,000 JPY
515,000 JPY
Other intangible assets
Investments and other assets
Investment securities
660,751,000 JPY
772,046,000 JPY
511,133,000 JPY
430,143,000 JPY
Shares of subsidiaries and associates
1,043,737,000 JPY
1,043,737,000 JPY
Investments and other assets
1,801,022,000 JPY
2,137,920,000 JPY
1,800,661,000 JPY
1,684,125,000 JPY
Long-term prepaid expenses
18,934,000 JPY
66,028,000 JPY
29,713,000 JPY
19,982,000 JPY
Deferred tax assets
JPY
590,209,000 JPY
568,997,000 JPY
5,009,000 JPY
Other
17,920,000 JPY
134,393,000 JPY
129,933,000 JPY
23,770,000 JPY
Non-current assets
2,124,598,000 JPY
3,353,919,000 JPY
2,875,730,000 JPY
2,118,784,000 JPY
Other assets
Current assets
Short-term loans receivable
100,000,000 JPY
JPY
Accounts receivable - other
737,390,000 JPY
763,676,000 JPY
Contract assets
679,471,000 JPY
512,013,000 JPY
Work in process
13,620,000 JPY
18,100,000 JPY
Raw materials and supplies
112,676,000 JPY
82,827,000 JPY
Advances paid
27,186,000 JPY
583,415,000 JPY
Other assets
Assets
3,609,570,000 JPY
13,232,435,000 JPY
8,780,300,000 JPY
18,705,593,000 JPY
7,342,551,000 JPY
2,280,313,000 JPY
7,059,005,000 JPY
16,617,046,000 JPY
1,585,235,000 JPY
10,947,972,000 JPY
3,369,494,000 JPY
12,013,735,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
65,600,000 JPY
254,956,000 JPY
198,900,000 JPY
63,578,000 JPY
Deferred tax liabilities
41,841,000 JPY
38,016,000 JPY
JPY
JPY
Lease liabilities
1,458,000 JPY
6,039,000 JPY
18,324,000 JPY
5,231,000 JPY
Asset retirement obligations
22,300,000 JPY
210,900,000 JPY
180,576,000 JPY
58,346,000 JPY
Current liabilities
536,039,000 JPY
6,122,119,000 JPY
5,820,483,000 JPY
4,351,946,000 JPY
Accounts payable - other
178,829,000 JPY
90,422,000 JPY
Accrued expenses
8,584,000 JPY
84,621,000 JPY
Income taxes payable
2,019,000 JPY
354,192,000 JPY
586,626,000 JPY
276,996,000 JPY
Deposits received
18,183,000 JPY
103,632,000 JPY
Other
37,251,000 JPY
539,812,000 JPY
556,718,000 JPY
12,264,000 JPY
Asset retirement obligations
JPY
15,606,000 JPY
Liabilities
1,703,602,000 JPY
8,160,118,000 JPY
601,640,000 JPY
6,377,076,000 JPY
5,044,032,000 JPY
1,412,484,000 JPY
4,342,310,000 JPY
6,019,383,000 JPY
878,899,000 JPY
4,415,524,000 JPY
1,863,904,000 JPY
7,085,114,000 JPY
Shareholders' equity
7,994,432,000 JPY
12,103,876,000 JPY
10,466,479,000 JPY
6,429,085,000 JPY
Share capital
345,113,000 JPY
345,113,000 JPY
329,128,000 JPY
329,128,000 JPY
Capital surplus
281,913,000 JPY
281,913,000 JPY
265,928,000 JPY
265,928,000 JPY
Legal capital surplus
281,913,000 JPY
265,928,000 JPY
Retained earnings
7,368,014,000 JPY
11,477,458,000 JPY
9,872,031,000 JPY
5,834,637,000 JPY
Legal retained earnings
374,000 JPY
374,000 JPY
Other retained earnings
Retained earnings brought forward
7,367,640,000 JPY
5,834,262,000 JPY
Treasury shares
-608,000 JPY
-608,000 JPY
-608,000 JPY
-608,000 JPY
Valuation and translation adjustments
184,228,000 JPY
224,639,000 JPY
131,183,000 JPY
103,363,000 JPY
Valuation difference on available-for-sale securities
183,925,000 JPY
183,925,000 JPY
103,126,000 JPY
103,126,000 JPY
Deferred gains or losses on hedges
302,000 JPY
302,000 JPY
236,000 JPY
236,000 JPY
Net assets
302,000 JPY
302,000 JPY
345,113,000 JPY
345,113,000 JPY
7,367,640,000 JPY
-608,000 JPY
12,103,876,000 JPY
184,228,000 JPY
183,925,000 JPY
8,178,660,000 JPY
183,925,000 JPY
12,328,516,000 JPY
281,913,000 JPY
281,913,000 JPY
7,368,014,000 JPY
-608,000 JPY
224,639,000 JPY
281,913,000 JPY
7,994,432,000 JPY
374,000 JPY
11,477,458,000 JPY
40,411,000 JPY
103,126,000 JPY
10,466,479,000 JPY
236,000 JPY
103,126,000 JPY
265,928,000 JPY
374,000 JPY
103,363,000 JPY
5,834,262,000 JPY
265,928,000 JPY
27,820,000 JPY
5,834,637,000 JPY
10,597,663,000 JPY
-608,000 JPY
6,532,448,000 JPY
329,128,000 JPY
329,128,000 JPY
131,183,000 JPY
265,928,000 JPY
-608,000 JPY
236,000 JPY
6,429,085,000 JPY
9,872,031,000 JPY
6,161,423,000 JPY
27,000 JPY
58,141,000 JPY
8,169,386,000 JPY
8,787,207,000 JPY
58,114,000 JPY
374,000 JPY
58,114,000 JPY
-549,000 JPY
27,000 JPY
58,433,000 JPY
291,000 JPY
6,219,564,000 JPY
5,602,035,000 JPY
311,568,000 JPY
5,601,661,000 JPY
311,568,000 JPY
8,728,774,000 JPY
-549,000 JPY
248,368,000 JPY
248,368,000 JPY
248,368,000 JPY
Liabilities and net assets
8,780,300,000 JPY
18,705,593,000 JPY
16,617,046,000 JPY
10,947,972,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Lease liabilities
3,772,000 JPY
12,257,000 JPY
12,428,000 JPY
3,613,000 JPY
Deposits received
Contract liabilities
2,796,086,000 JPY
2,355,344,000 JPY
Provisions
Provision for bonuses
66,337,000 JPY
1,038,329,000 JPY
1,050,315,000 JPY
60,800,000 JPY
Provision for bonuses for directors (and other officers)
21,059,000 JPY
172,380,000 JPY
170,813,000 JPY
43,595,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.