Concept As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
808,482,000 JPY
949,360,000 JPY
Accounts receivable - trade
39,855,000 JPY
25,323,000 JPY
Accrued revenue
1,652,000 JPY
949,000 JPY
Prepaid expenses
18,502,000 JPY
19,283,000 JPY
Raw materials
12,794,000 JPY
9,898,000 JPY
Current assets
884,731,000 JPY
1,083,822,000 JPY
Other
3,148,000 JPY
67,433,000 JPY
Non-current assets
Property, plant and equipment
515,097,000 JPY
377,612,000 JPY
Land
213,034,000 JPY
213,034,000 JPY
Buildings
1,313,470,000 JPY
1,249,699,000 JPY
Accumulated depreciation
-1,055,875,000 JPY
-1,106,362,000 JPY
Buildings, net
257,595,000 JPY
143,337,000 JPY
Leased assets, net
1,601,000 JPY
8,491,000 JPY
Construction in progress
12,168,000 JPY
JPY
Property, plant and equipment
Own-used assets
Leased assets
79,087,000 JPY
79,087,000 JPY
Accumulated depreciation
-77,486,000 JPY
-70,596,000 JPY
Tools, furniture and fixtures
217,552,000 JPY
203,414,000 JPY
Accumulated depreciation
-187,257,000 JPY
-190,839,000 JPY
Tools, furniture and fixtures, net
30,295,000 JPY
12,574,000 JPY
Vehicles
1,071,000 JPY
733,000 JPY
Accumulated depreciation
-669,000 JPY
-558,000 JPY
Vehicles, net
402,000 JPY
174,000 JPY
Intangible assets
Intangible assets
12,955,000 JPY
13,165,000 JPY
Software
JPY
209,000 JPY
Telephone subscription right
12,955,000 JPY
12,955,000 JPY
Investments and other assets
268,762,000 JPY
298,293,000 JPY
Investment securities
30,995,000 JPY
28,709,000 JPY
Investments in capital
20,000 JPY
10,000 JPY
Guarantee deposits
198,032,000 JPY
232,910,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
500,000 JPY
Long-term prepaid expenses
4,310,000 JPY
5,481,000 JPY
Allowance for doubtful accounts
-6,152,000 JPY
-8,449,000 JPY
Other
1,276,000 JPY
1,492,000 JPY
Investments and other assets
Long-term loans receivable from employees
40,000 JPY
JPY
Non-current assets
796,814,000 JPY
689,070,000 JPY
Other assets
Other assets
Assets
1,681,545,000 JPY
1,772,893,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
485,621,000 JPY
316,666,000 JPY
Non-current liabilities
585,447,000 JPY
424,909,000 JPY
Deferred tax liabilities
8,915,000 JPY
9,010,000 JPY
Other
JPY
4,047,000 JPY
Lease liabilities
JPY
2,142,000 JPY
Asset retirement obligations
90,910,000 JPY
93,043,000 JPY
Current liabilities
241,310,000 JPY
176,519,000 JPY
Accounts payable - trade
39,609,000 JPY
31,347,000 JPY
Accounts payable - other
65,818,000 JPY
47,708,000 JPY
Accrued expenses
20,910,000 JPY
12,843,000 JPY
Income taxes payable
4,916,000 JPY
4,910,000 JPY
Advances received
635,000 JPY
1,643,000 JPY
Deposits received
21,356,000 JPY
17,927,000 JPY
Unearned revenue
JPY
890,000 JPY
Other
36,864,000 JPY
1,775,000 JPY
Asset retirement obligations
4,950,000 JPY
JPY
Current liabilities
Current portion of long-term borrowings
36,042,000 JPY
46,664,000 JPY
Lease liabilities
2,142,000 JPY
10,109,000 JPY
Deposits received
Provision for bonuses
1,145,000 JPY
700,000 JPY
Provisions
Liabilities
826,757,000 JPY
601,429,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
846,644,000 JPY
1,165,022,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
Capital surplus
313,600,000 JPY
313,600,000 JPY
Legal capital surplus
88,500,000 JPY
88,500,000 JPY
Other capital surplus
225,100,000 JPY
225,100,000 JPY
Retained earnings
1,105,173,000 JPY
1,423,551,000 JPY
Legal retained earnings
24,780,000 JPY
24,780,000 JPY
Other retained earnings
Retained earnings brought forward
-199,606,000 JPY
118,771,000 JPY
Treasury shares
-622,129,000 JPY
-622,129,000 JPY
Valuation and translation adjustments
8,143,000 JPY
6,442,000 JPY
Valuation difference on available-for-sale securities
8,143,000 JPY
6,442,000 JPY
Net assets
1,280,000,000 JPY
50,000,000 JPY
-199,606,000 JPY
225,100,000 JPY
8,143,000 JPY
854,787,000 JPY
88,500,000 JPY
1,105,173,000 JPY
-622,129,000 JPY
313,600,000 JPY
24,780,000 JPY
846,644,000 JPY
6,442,000 JPY
24,780,000 JPY
1,280,000,000 JPY
118,771,000 JPY
88,500,000 JPY
1,423,551,000 JPY
225,100,000 JPY
-622,129,000 JPY
1,171,464,000 JPY
50,000,000 JPY
313,600,000 JPY
1,165,022,000 JPY
1,175,286,000 JPY
5,451,000 JPY
24,780,000 JPY
1,280,000,000 JPY
1,180,737,000 JPY
-622,114,000 JPY
1,433,800,000 JPY
50,000,000 JPY
129,020,000 JPY
225,100,000 JPY
88,500,000 JPY
313,600,000 JPY
Liabilities and net assets
1,681,545,000 JPY
1,772,893,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.