Concept As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,892,000,000 JPY
7,349,000,000 JPY
8,464,000,000 JPY
7,521,000,000 JPY
Accounts receivable - trade
3,288,000,000 JPY
3,324,000,000 JPY
2,426,000,000 JPY
2,410,000,000 JPY
Prepaid expenses
673,000,000 JPY
561,000,000 JPY
Merchandise and finished goods
576,000,000 JPY
593,000,000 JPY
487,000,000 JPY
464,000,000 JPY
Raw materials and supplies
137,000,000 JPY
138,000,000 JPY
96,000,000 JPY
95,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
0 JPY
0 JPY
Current assets
11,489,000,000 JPY
13,231,000,000 JPY
13,129,000,000 JPY
11,994,000,000 JPY
Other
923,000,000 JPY
1,826,000,000 JPY
1,654,000,000 JPY
940,000,000 JPY
Non-current assets
Property, plant and equipment
Land
1,437,000,000 JPY
1,437,000,000 JPY
1,437,000,000 JPY
1,437,000,000 JPY
Buildings
Buildings, net
20,965,000,000 JPY
19,549,000,000 JPY
Property, plant and equipment
29,479,000,000 JPY
29,774,000,000 JPY
26,686,000,000 JPY
26,323,000,000 JPY
Leased assets, net
10,000,000 JPY
10,000,000 JPY
12,000,000 JPY
12,000,000 JPY
Construction in progress
859,000,000 JPY
891,000,000 JPY
214,000,000 JPY
185,000,000 JPY
Structures
Structures, net
2,385,000,000 JPY
2,258,000,000 JPY
Machinery and equipment
Machinery and equipment, net
370,000,000 JPY
327,000,000 JPY
Accumulated depreciation
-18,641,000,000 JPY
-16,974,000,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
3,450,000,000 JPY
3,486,000,000 JPY
2,598,000,000 JPY
2,551,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Leasehold interests in land
169,000,000 JPY
132,000,000 JPY
Intangible assets
768,000,000 JPY
770,000,000 JPY
500,000,000 JPY
494,000,000 JPY
Software
496,000,000 JPY
271,000,000 JPY
Other
102,000,000 JPY
90,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
185,000,000 JPY
185,000,000 JPY
182,000,000 JPY
182,000,000 JPY
Shares of subsidiaries and associates
339,000,000 JPY
10,000,000 JPY
Investments and other assets
7,669,000,000 JPY
6,235,000,000 JPY
5,880,000,000 JPY
6,942,000,000 JPY
Guarantee deposits
4,670,000,000 JPY
4,846,000,000 JPY
4,540,000,000 JPY
4,375,000,000 JPY
Long-term prepaid expenses
210,000,000 JPY
280,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,121,000,000 JPY
1,113,000,000 JPY
Deferred tax assets
902,000,000 JPY
979,000,000 JPY
868,000,000 JPY
762,000,000 JPY
Other
308,000,000 JPY
224,000,000 JPY
288,000,000 JPY
286,000,000 JPY
Allowance for doubtful accounts
-68,000,000 JPY
-68,000,000 JPY
Non-current assets
37,918,000,000 JPY
36,779,000,000 JPY
33,067,000,000 JPY
33,760,000,000 JPY
Other assets
Other assets
Assets
49,407,000,000 JPY
50,011,000,000 JPY
46,196,000,000 JPY
45,754,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
11,658,000,000 JPY
11,720,000,000 JPY
10,907,000,000 JPY
10,823,000,000 JPY
Bonds payable
6,875,000,000 JPY
6,875,000,000 JPY
5,864,000,000 JPY
5,864,000,000 JPY
Long-term borrowings
2,234,000,000 JPY
2,234,000,000 JPY
2,600,000,000 JPY
2,600,000,000 JPY
Other
1,216,000,000 JPY
1,216,000,000 JPY
1,215,000,000 JPY
1,215,000,000 JPY
Asset retirement obligations
678,000,000 JPY
708,000,000 JPY
613,000,000 JPY
613,000,000 JPY
Provision for retirement benefits
652,000,000 JPY
528,000,000 JPY
Current liabilities
13,082,000,000 JPY
13,335,000,000 JPY
12,329,000,000 JPY
12,051,000,000 JPY
Accounts payable - trade
3,190,000,000 JPY
3,265,000,000 JPY
2,659,000,000 JPY
2,618,000,000 JPY
Accounts payable - other
1,562,000,000 JPY
1,376,000,000 JPY
Accrued expenses
2,008,000,000 JPY
1,720,000,000 JPY
Income taxes payable
1,495,000,000 JPY
1,495,000,000 JPY
1,514,000,000 JPY
1,513,000,000 JPY
Advances received
7,000,000 JPY
6,000,000 JPY
Deposits received
425,000,000 JPY
341,000,000 JPY
Unearned revenue
190,000,000 JPY
199,000,000 JPY
Other
2,612,000,000 JPY
6,984,000,000 JPY
5,696,000,000 JPY
1,815,000,000 JPY
Liabilities
24,740,000,000 JPY
25,056,000,000 JPY
23,236,000,000 JPY
22,875,000,000 JPY
Shareholders' equity
24,351,000,000 JPY
24,480,000,000 JPY
22,694,000,000 JPY
22,565,000,000 JPY
Share capital
2,883,000,000 JPY
2,883,000,000 JPY
2,863,000,000 JPY
2,863,000,000 JPY
Capital surplus
2,756,000,000 JPY
2,697,000,000 JPY
2,677,000,000 JPY
2,736,000,000 JPY
Legal capital surplus
2,756,000,000 JPY
2,736,000,000 JPY
Retained earnings
20,815,000,000 JPY
21,003,000,000 JPY
17,157,000,000 JPY
16,969,000,000 JPY
Legal retained earnings
1,000,000 JPY
1,000,000 JPY
Other retained earnings
Retained earnings brought forward
20,799,000,000 JPY
16,952,000,000 JPY
Treasury shares
-2,104,000,000 JPY
-2,104,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
Valuation and translation adjustments
5,000,000 JPY
-8,000,000 JPY
-44,000,000 JPY
3,000,000 JPY
Valuation difference on available-for-sale securities
5,000,000 JPY
5,000,000 JPY
3,000,000 JPY
3,000,000 JPY
Share acquisition rights
310,000,000 JPY
310,000,000 JPY
310,000,000 JPY
310,000,000 JPY
Net assets
2,883,000,000 JPY
2,883,000,000 JPY
20,799,000,000 JPY
-2,104,000,000 JPY
171,000,000 JPY
24,480,000,000 JPY
5,000,000 JPY
5,000,000 JPY
310,000,000 JPY
24,667,000,000 JPY
5,000,000 JPY
24,954,000,000 JPY
2,697,000,000 JPY
2,756,000,000 JPY
20,815,000,000 JPY
-2,104,000,000 JPY
-8,000,000 JPY
2,756,000,000 JPY
24,351,000,000 JPY
1,000,000 JPY
21,003,000,000 JPY
9,000,000 JPY
14,000,000 JPY
310,000,000 JPY
-22,000,000 JPY
3,000,000 JPY
22,694,000,000 JPY
3,000,000 JPY
2,677,000,000 JPY
1,000,000 JPY
310,000,000 JPY
3,000,000 JPY
16,952,000,000 JPY
2,736,000,000 JPY
-58,000,000 JPY
JPY
10,000,000 JPY
16,969,000,000 JPY
22,960,000,000 JPY
-4,000,000 JPY
22,879,000,000 JPY
2,863,000,000 JPY
310,000,000 JPY
2,863,000,000 JPY
-44,000,000 JPY
15,000,000 JPY
-4,000,000 JPY
2,736,000,000 JPY
22,565,000,000 JPY
17,157,000,000 JPY
19,291,000,000 JPY
14,379,000,000 JPY
345,000,000 JPY
19,961,000,000 JPY
17,000,000 JPY
4,000,000 JPY
1,000,000 JPY
2,622,000,000 JPY
4,000,000 JPY
JPY
-3,000,000 JPY
19,641,000,000 JPY
-73,000,000 JPY
-67,000,000 JPY
-3,000,000 JPY
13,923,000,000 JPY
2,749,000,000 JPY
2,749,000,000 JPY
13,903,000,000 JPY
19,689,000,000 JPY
345,000,000 JPY
-10,000,000 JPY
2,563,000,000 JPY
4,000,000 JPY
2,622,000,000 JPY
Liabilities and net assets
49,407,000,000 JPY
50,011,000,000 JPY
46,196,000,000 JPY
45,754,000,000 JPY
Liabilities
Non-current liabilities
Provisions
Current liabilities
Current portion of bonds payable
JPY
JPY
1,000,000,000 JPY
1,000,000,000 JPY
Current portion of long-term borrowings
1,216,000,000 JPY
1,216,000,000 JPY
1,124,000,000 JPY
1,124,000,000 JPY
Deposits received
Provisions
Provision for bonuses
325,000,000 JPY
325,000,000 JPY
294,000,000 JPY
294,000,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.