Concept As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
297,033,000 JPY
2,578,351,000 JPY
2,353,708,000 JPY
326,105,000 JPY
Merchandise and finished goods
141,790,000 JPY
130,119,000 JPY
Work in process
98,335,000 JPY
129,489,000 JPY
Raw materials and supplies
134,174,000 JPY
118,731,000 JPY
Other
3,085,000 JPY
224,775,000 JPY
116,187,000 JPY
33,599,000 JPY
Allowance for doubtful accounts
-2,263,000 JPY
-1,650,000 JPY
Current assets
1,662,996,000 JPY
5,401,746,000 JPY
5,038,792,000 JPY
1,725,901,000 JPY
Non-current assets
Property, plant and equipment
6,521,189,000 JPY
13,772,812,000 JPY
13,864,834,000 JPY
6,476,476,000 JPY
Property, plant and equipment
Buildings
3,779,587,000 JPY
3,697,280,000 JPY
Accumulated depreciation
-2,608,060,000 JPY
-2,524,213,000 JPY
Buildings, net
1,171,527,000 JPY
1,173,067,000 JPY
Structures
753,640,000 JPY
741,476,000 JPY
Accumulated depreciation
-654,520,000 JPY
-656,289,000 JPY
Structures, net
99,120,000 JPY
85,187,000 JPY
Machinery and equipment
2,106,537,000 JPY
2,126,531,000 JPY
Accumulated depreciation
-1,804,983,000 JPY
-1,806,758,000 JPY
Machinery and equipment, net
301,554,000 JPY
319,772,000 JPY
Vessels
87,274,000 JPY
87,274,000 JPY
Accumulated depreciation
-82,046,000 JPY
-80,714,000 JPY
Vessels, net
5,227,000 JPY
6,559,000 JPY
Vehicles
1,016,570,000 JPY
969,478,000 JPY
Accumulated depreciation
-930,852,000 JPY
-925,295,000 JPY
Vehicles, net
85,718,000 JPY
44,182,000 JPY
Tools, furniture and fixtures
247,375,000 JPY
238,576,000 JPY
Accumulated depreciation
-199,995,000 JPY
-195,020,000 JPY
Tools, furniture and fixtures, net
47,380,000 JPY
43,556,000 JPY
Land
4,804,151,000 JPY
9,003,158,000 JPY
9,000,232,000 JPY
4,804,151,000 JPY
Construction in progress
6,510,000 JPY
15,035,000 JPY
9,507,000 JPY
JPY
Other
548,424,000 JPY
600,106,000 JPY
Accumulated depreciation
-474,322,000 JPY
-526,035,000 JPY
Other, net
74,102,000 JPY
74,070,000 JPY
Intangible assets
35,788,000 JPY
68,568,000 JPY
57,606,000 JPY
20,286,000 JPY
Intangible assets
Software
35,788,000 JPY
20,286,000 JPY
Other
68,568,000 JPY
57,606,000 JPY
Investments and other assets
3,275,009,000 JPY
3,135,287,000 JPY
3,255,908,000 JPY
3,420,025,000 JPY
Investments and other assets
Investment securities
1,890,464,000 JPY
2,404,122,000 JPY
2,416,689,000 JPY
1,884,558,000 JPY
Shares of subsidiaries and associates
803,594,000 JPY
853,594,000 JPY
Investments in capital
720,000 JPY
720,000 JPY
Long-term loans receivable
114,306,000 JPY
155,521,000 JPY
Long-term loans receivable from subsidiaries and associates
2,454,600,000 JPY
2,409,600,000 JPY
Deferred tax assets
49,154,000 JPY
93,970,000 JPY
145,431,000 JPY
101,158,000 JPY
Other
434,818,000 JPY
526,018,000 JPY
541,396,000 JPY
432,765,000 JPY
Allowance for doubtful accounts
-2,370,341,000 JPY
-3,131,000 JPY
-3,131,000 JPY
-2,275,871,000 JPY
Non-current assets
9,831,987,000 JPY
16,976,669,000 JPY
17,178,349,000 JPY
9,916,788,000 JPY
Assets
11,494,984,000 JPY
745,612,000 JPY
20,474,093,000 JPY
21,632,803,000 JPY
1,158,709,000 JPY
6,448,346,000 JPY
11,530,165,000 JPY
2,495,582,000 JPY
22,378,415,000 JPY
6,565,013,000 JPY
11,296,376,000 JPY
2,468,074,000 JPY
22,217,142,000 JPY
916,045,000 JPY
20,329,464,000 JPY
971,633,000 JPY
11,642,689,000 JPY
21,245,509,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,045,842,000 JPY
965,072,000 JPY
Short-term borrowings
76,000,000 JPY
66,000,000 JPY
Income taxes payable
109,810,000 JPY
207,549,000 JPY
337,041,000 JPY
234,327,000 JPY
Other
867,619,000 JPY
663,812,000 JPY
Current liabilities
1,886,256,000 JPY
4,143,212,000 JPY
4,034,243,000 JPY
2,283,563,000 JPY
Non-current liabilities
Bonds payable
700,000,000 JPY
900,000,000 JPY
Long-term borrowings
1,078,951,000 JPY
3,238,301,000 JPY
3,585,437,000 JPY
1,246,691,000 JPY
Asset retirement obligations
199,000,000 JPY
199,000,000 JPY
Other
10,266,000 JPY
11,641,000 JPY
11,879,000 JPY
10,266,000 JPY
Non-current liabilities
2,009,806,000 JPY
6,561,405,000 JPY
7,178,479,000 JPY
2,229,418,000 JPY
Liabilities
3,896,063,000 JPY
10,704,617,000 JPY
11,212,722,000 JPY
4,512,982,000 JPY
Net assets
Shareholders' equity
Share capital
1,850,500,000 JPY
1,850,500,000 JPY
1,850,500,000 JPY
1,850,500,000 JPY
Capital surplus
1,367,507,000 JPY
1,452,432,000 JPY
1,452,432,000 JPY
1,367,507,000 JPY
Retained earnings
4,078,243,000 JPY
6,967,139,000 JPY
6,408,529,000 JPY
3,687,504,000 JPY
Treasury shares
-31,499,000 JPY
-40,503,000 JPY
-40,503,000 JPY
-31,499,000 JPY
Shareholders' equity
7,264,750,000 JPY
10,229,569,000 JPY
9,670,959,000 JPY
6,874,011,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
334,170,000 JPY
340,145,000 JPY
250,676,000 JPY
255,695,000 JPY
Valuation and translation adjustments
334,170,000 JPY
340,623,000 JPY
268,775,000 JPY
255,695,000 JPY
Net assets
1,850,500,000 JPY
1,850,500,000 JPY
1,771,980,000 JPY
1,103,605,000 JPY
10,229,569,000 JPY
7,598,921,000 JPY
340,145,000 JPY
1,452,432,000 JPY
1,367,468,000 JPY
1,367,507,000 JPY
7,264,750,000 JPY
6,967,139,000 JPY
340,623,000 JPY
1,800,000,000 JPY
334,170,000 JPY
61,855,000 JPY
477,000 JPY
160,000,000 JPY
-40,503,000 JPY
38,000 JPY
334,170,000 JPY
11,673,798,000 JPY
4,078,243,000 JPY
-31,499,000 JPY
284,406,000 JPY
11,004,419,000 JPY
38,000 JPY
1,850,500,000 JPY
1,850,500,000 JPY
268,775,000 JPY
-40,503,000 JPY
1,367,507,000 JPY
6,874,011,000 JPY
6,408,529,000 JPY
255,695,000 JPY
9,670,959,000 JPY
250,676,000 JPY
1,452,432,000 JPY
284,406,000 JPY
1,740,000,000 JPY
255,695,000 JPY
1,441,241,000 JPY
1,367,468,000 JPY
1,064,685,000 JPY
3,687,504,000 JPY
-31,499,000 JPY
61,855,000 JPY
18,098,000 JPY
160,000,000 JPY
7,129,707,000 JPY
10,645,198,000 JPY
1,011,670,000 JPY
-40,470,000 JPY
160,000,000 JPY
1,740,000,000 JPY
225,671,000 JPY
-31,466,000 JPY
3,206,108,000 JPY
1,850,500,000 JPY
1,850,500,000 JPY
959,845,000 JPY
38,000 JPY
9,407,855,000 JPY
-17,300,000 JPY
1,452,432,000 JPY
1,367,468,000 JPY
243,578,000 JPY
1,367,507,000 JPY
6,392,649,000 JPY
6,145,393,000 JPY
243,578,000 JPY
284,406,000 JPY
242,972,000 JPY
61,855,000 JPY
6,636,227,000 JPY
Liabilities and net assets
11,494,984,000 JPY
22,378,415,000 JPY
22,217,142,000 JPY
11,642,689,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.