Concept As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,573,825,000 JPY
2,721,463,000 JPY
Notes receivable - trade
185,863,000 JPY
168,918,000 JPY
Accounts receivable - trade
1,356,868,000 JPY
1,157,351,000 JPY
Prepaid expenses
255,878,000 JPY
189,880,000 JPY
Supplies
85,746,000 JPY
68,489,000 JPY
Advance payments to suppliers
200,000 JPY
JPY
Merchandise
1,163,271,000 JPY
706,006,000 JPY
Allowance for doubtful accounts
-159,000 JPY
-265,000 JPY
Other
53,977,000 JPY
17,324,000 JPY
Current assets
6,675,471,000 JPY
5,029,168,000 JPY
Non-current assets
Property, plant and equipment
6,732,008,000 JPY
5,628,439,000 JPY
Buildings, net
4,102,480,000 JPY
3,127,116,000 JPY
Land
2,016,836,000 JPY
2,016,836,000 JPY
Buildings
Construction in progress
76,509,000 JPY
63,609,000 JPY
Structures
Structures, net
250,830,000 JPY
201,894,000 JPY
Machinery and equipment
Machinery and equipment, net
60,964,000 JPY
66,082,000 JPY
Accumulated depreciation
-2,023,877,000 JPY
-1,765,847,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
191,094,000 JPY
130,607,000 JPY
Vehicles
Vehicles, net
33,292,000 JPY
22,292,000 JPY
Intangible assets
Intangible assets
129,249,000 JPY
107,543,000 JPY
Software
74,009,000 JPY
46,495,000 JPY
Other
55,240,000 JPY
61,048,000 JPY
Other intangible assets
Investments and other assets
1,543,152,000 JPY
1,093,566,000 JPY
Investment securities
20,364,000 JPY
19,388,000 JPY
Shares of subsidiaries and associates
1,000,000 JPY
1,000,000 JPY
Long-term loans receivable from subsidiaries and associates
280,614,000 JPY
JPY
Long-term prepaid expenses
43,451,000 JPY
36,733,000 JPY
Deferred tax assets
396,797,000 JPY
368,995,000 JPY
Allowance for doubtful accounts
JPY
-13,000 JPY
Other
10,000 JPY
10,000 JPY
Investments and other assets
Distressed receivables
JPY
13,000 JPY
Non-current assets
8,404,410,000 JPY
6,829,550,000 JPY
Other assets
Other assets
Assets
4,944,535,000 JPY
10,135,346,000 JPY
15,079,882,000 JPY
7,094,968,000 JPY
3,040,378,000 JPY
3,690,400,000 JPY
11,858,718,000 JPY
6,118,675,000 JPY
2,049,642,000 JPY
8,168,317,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,114,626,000 JPY
1,053,665,000 JPY
Long-term borrowings
112,000,000 JPY
160,000,000 JPY
Other
4,043,000 JPY
4,043,000 JPY
Asset retirement obligations
300,899,000 JPY
262,025,000 JPY
Provision for retirement benefits
426,714,000 JPY
370,913,000 JPY
Current liabilities
2,814,019,000 JPY
2,765,187,000 JPY
Accounts payable - trade
455,905,000 JPY
359,263,000 JPY
Accounts payable - other
685,592,000 JPY
422,871,000 JPY
Accrued expenses
271,150,000 JPY
312,764,000 JPY
Income taxes payable
935,772,000 JPY
923,770,000 JPY
Other
131,440,000 JPY
155,884,000 JPY
Liabilities
3,928,645,000 JPY
3,818,853,000 JPY
Shareholders' equity
11,148,858,000 JPY
8,037,865,000 JPY
Share capital
1,347,557,000 JPY
1,347,557,000 JPY
Capital surplus
1,007,224,000 JPY
1,007,224,000 JPY
Legal capital surplus
1,007,224,000 JPY
1,007,224,000 JPY
Retained earnings
10,983,406,000 JPY
7,871,812,000 JPY
Legal retained earnings
4,931,000 JPY
4,931,000 JPY
Other retained earnings
Retained earnings brought forward
10,978,475,000 JPY
7,866,881,000 JPY
Treasury shares
-2,189,329,000 JPY
-2,188,728,000 JPY
Valuation and translation adjustments
2,378,000 JPY
1,999,000 JPY
Valuation difference on available-for-sale securities
2,378,000 JPY
1,999,000 JPY
Net assets
1,347,557,000 JPY
10,978,475,000 JPY
2,378,000 JPY
2,378,000 JPY
11,151,236,000 JPY
1,007,224,000 JPY
10,983,406,000 JPY
-2,189,329,000 JPY
1,007,224,000 JPY
11,148,858,000 JPY
4,931,000 JPY
1,999,000 JPY
4,931,000 JPY
1,999,000 JPY
7,866,881,000 JPY
1,007,224,000 JPY
7,871,812,000 JPY
-2,188,728,000 JPY
8,039,865,000 JPY
1,347,557,000 JPY
1,007,224,000 JPY
8,037,865,000 JPY
5,564,207,000 JPY
2,419,000 JPY
2,419,000 JPY
4,931,000 JPY
1,007,224,000 JPY
1,007,224,000 JPY
5,566,627,000 JPY
-2,188,286,000 JPY
5,397,712,000 JPY
1,347,557,000 JPY
5,392,781,000 JPY
Liabilities and net assets
15,079,882,000 JPY
11,858,718,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
48,000,000 JPY
379,936,000 JPY
Contract liabilities
231,297,000 JPY
163,526,000 JPY
Provisions
Provision for bonuses
54,859,000 JPY
47,169,000 JPY
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
270,969,000 JPY
256,683,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.