Consolidated Statement Of Cash Flows
| Concept |
As at 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2021-07-01 to 2022-06-30 |
2021-07-01 to 2022-06-30 |
As at 2022-06-30 |
As at 2021-06-30 |
|---|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes | — |
1,913,457,000
JPY
|
2,996,275,000
JPY
|
2,577,721,000
JPY
|
1,591,590,000
JPY
|
— | — |
| Depreciation | — | — |
644,099,000
JPY
|
622,210,000
JPY
|
— | — | — |
| Amortization of goodwill | — | — |
71,147,000
JPY
|
71,147,000
JPY
|
— | — | — |
| Increase (decrease) in allowance for doubtful accounts | — | — |
-42,906,000
JPY
|
-23,098,000
JPY
|
— | — | — |
| Interest and dividend income | — | — |
-10,108,000
JPY
|
-9,381,000
JPY
|
— | — | — |
| Interest expenses | — | — |
1,630,000
JPY
|
2,148,000
JPY
|
— | — | — |
| Increase (decrease) in retirement benefit liability | — | — |
58,009,000
JPY
|
9,539,000
JPY
|
— | — | — |
| Increase (decrease) in provision for bonuses | — | — |
1,489,000
JPY
|
7,721,000
JPY
|
— | — | — |
| Share of loss (profit) of entities accounted for using equity method | — | — |
-77,056,000
JPY
|
-88,471,000
JPY
|
— | — | — |
| Decrease (increase) in trade receivables | — | — |
-451,412,000
JPY
|
-330,603,000
JPY
|
— | — | — |
| Subtotal | — | — |
3,284,976,000
JPY
|
3,182,971,000
JPY
|
— | — | — |
| Decrease (increase) in inventories | — | — |
14,988,000
JPY
|
301,170,000
JPY
|
— | — | — |
| Income taxes paid | — | — |
-733,136,000
JPY
|
-1,037,399,000
JPY
|
— | — | — |
| Net cash provided by (used in) operating activities | — | — |
2,740,454,000
JPY
|
2,239,381,000
JPY
|
— | — | — |
| Increase (decrease) in trade payables | — | — |
30,928,000
JPY
|
10,813,000
JPY
|
— | — | — |
| Other, net | — | — |
79,059,000
JPY
|
146,430,000
JPY
|
— | — | — |
| Interest and dividends received | — | — |
69,530,000
JPY
|
56,984,000
JPY
|
— | — | — |
| Loss (gain) on sale of non-current assets | — | — |
-26,425,000
JPY
|
-10,460,000
JPY
|
— | — | — |
| Interest paid | — | — |
-1,630,000
JPY
|
-2,088,000
JPY
|
— | — | — |
| Cash flows from investing activities | |||||||
| Payments into time deposits | — | — |
-6,000,000
JPY
|
-6,000,000
JPY
|
— | — | — |
| Proceeds from withdrawal of time deposits | — | — |
56,520,000
JPY
|
10,000,000
JPY
|
— | — | — |
| Purchase of property, plant and equipment | — | — |
-807,704,000
JPY
|
-914,229,000
JPY
|
— | — | — |
| Proceeds from sale of property, plant and equipment | — | — |
119,514,000
JPY
|
20,944,000
JPY
|
— | — | — |
| Purchase of investment securities | — | — |
-10,733,000
JPY
|
-675,000
JPY
|
— | — | — |
| Net cash provided by (used in) investing activities | — | — |
-561,377,000
JPY
|
-847,238,000
JPY
|
— | — | — |
| Other, net | — | — |
85,664,000
JPY
|
-18,757,000
JPY
|
— | — | — |
| Cash flows from financing activities | |||||||
| Dividends paid | — | — |
-321,122,000
JPY
|
-206,502,000
JPY
|
— | — | — |
| Proceeds from long-term borrowings | — | — |
200,000,000
JPY
|
JPY
|
— | — | — |
| Repayments of long-term borrowings | — | — |
-28,347,000
JPY
|
-17,657,000
JPY
|
— | — | — |
| Dividends paid to non-controlling interests | — | — |
-11,016,000
JPY
|
-9,938,000
JPY
|
— | — | — |
| Purchase of shares of subsidiaries not resulting in change in scope of consolidation | — | — |
-300,000,000
JPY
|
JPY
|
— | — | — |
| Net cash provided by (used in) financing activities | — | — |
-506,388,000
JPY
|
-289,412,000
JPY
|
— | — | — |
| Repayments of lease liabilities | — | — |
-34,237,000
JPY
|
-35,922,000
JPY
|
— | — | — |
| Other, net | — | — |
-11,666,000
JPY
|
-19,392,000
JPY
|
— | — | — |
| Net increase (decrease) in cash and cash equivalents | — | — |
1,672,689,000
JPY
|
1,102,730,000
JPY
|
— | — | — |
| Cash and cash equivalents |
9,422,093,000
JPY
|
— | — | — | — |
7,749,404,000
JPY
|
6,610,123,000
JPY
|