Concept As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
733,000,000 JPY
2,062,000,000 JPY
1,962,000,000 JPY
1,042,000,000 JPY
Accounts receivable - trade
2,206,000,000 JPY
3,235,000,000 JPY
2,667,000,000 JPY
2,036,000,000 JPY
Accounts receivable - other
3,629,000,000 JPY
1,912,000,000 JPY
2,309,000,000 JPY
3,716,000,000 JPY
Prepaid expenses
38,000,000 JPY
29,000,000 JPY
Merchandise and finished goods
4,072,000,000 JPY
6,403,000,000 JPY
4,259,000,000 JPY
2,337,000,000 JPY
Advance payments to suppliers
1,000,000 JPY
0 JPY
Work in process
7,000,000 JPY
1,138,000,000 JPY
968,000,000 JPY
82,000,000 JPY
Raw materials and supplies
7,724,000,000 JPY
7,243,000,000 JPY
5,737,000,000 JPY
6,401,000,000 JPY
Allowance for doubtful accounts
-745,000,000 JPY
0 JPY
-1,000,000 JPY
-510,000,000 JPY
Other
154,000,000 JPY
585,000,000 JPY
555,000,000 JPY
298,000,000 JPY
Current assets
17,821,000,000 JPY
22,581,000,000 JPY
18,457,000,000 JPY
15,434,000,000 JPY
Non-current assets
Property, plant and equipment
Land
453,000,000 JPY
681,000,000 JPY
649,000,000 JPY
447,000,000 JPY
Buildings
Buildings, net
543,000,000 JPY
358,000,000 JPY
Property, plant and equipment
1,520,000,000 JPY
7,049,000,000 JPY
5,445,000,000 JPY
1,527,000,000 JPY
Leased assets, net
111,000,000 JPY
386,000,000 JPY
244,000,000 JPY
67,000,000 JPY
Construction in progress
1,000,000 JPY
675,000,000 JPY
305,000,000 JPY
JPY
Other, net
382,000,000 JPY
45,000,000 JPY
Structures
Structures, net
41,000,000 JPY
217,000,000 JPY
Machinery and equipment
Machinery and equipment, net
338,000,000 JPY
397,000,000 JPY
Other
496,000,000 JPY
103,000,000 JPY
Accumulated depreciation
-114,000,000 JPY
-57,000,000 JPY
Own-used assets
Leased assets
625,000,000 JPY
413,000,000 JPY
Accumulated depreciation
-239,000,000 JPY
-168,000,000 JPY
Tools, furniture and fixtures
410,000,000 JPY
330,000,000 JPY
Accumulated depreciation
-274,000,000 JPY
-227,000,000 JPY
Tools, furniture and fixtures, net
27,000,000 JPY
136,000,000 JPY
103,000,000 JPY
36,000,000 JPY
Vehicles
Vehicles, net
2,000,000 JPY
2,000,000 JPY
Intangible assets
Goodwill
JPY
39,000,000 JPY
Intangible assets
9,000,000 JPY
66,000,000 JPY
109,000,000 JPY
12,000,000 JPY
Software
9,000,000 JPY
12,000,000 JPY
Other
0 JPY
66,000,000 JPY
69,000,000 JPY
0 JPY
Other intangible assets
Investments and other assets
2,480,000,000 JPY
414,000,000 JPY
320,000,000 JPY
2,018,000,000 JPY
Investment securities
44,000,000 JPY
100,000,000 JPY
98,000,000 JPY
42,000,000 JPY
Shares of subsidiaries and associates
2,213,000,000 JPY
1,802,000,000 JPY
Investments in capital
0 JPY
0 JPY
Long-term loans receivable from subsidiaries and associates
1,124,000,000 JPY
1,066,000,000 JPY
Long-term prepaid expenses
23,000,000 JPY
1,000,000 JPY
Deferred tax assets
164,000,000 JPY
243,000,000 JPY
177,000,000 JPY
139,000,000 JPY
Allowance for doubtful accounts
-1,124,000,000 JPY
-1,066,000,000 JPY
Other
33,000,000 JPY
70,000,000 JPY
44,000,000 JPY
32,000,000 JPY
Investments and other assets
Non-current assets
4,010,000,000 JPY
7,529,000,000 JPY
5,876,000,000 JPY
3,557,000,000 JPY
Other assets
Other assets
Assets
21,832,000,000 JPY
30,111,000,000 JPY
24,333,000,000 JPY
18,991,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
9,000,000,000 JPY
10,132,000,000 JPY
6,832,000,000 JPY
6,500,000,000 JPY
Deposits received
7,000,000 JPY
6,000,000 JPY
Accounts payable - trade
837,000,000 JPY
730,000,000 JPY
Accounts payable - other
393,000,000 JPY
629,000,000 JPY
457,000,000 JPY
303,000,000 JPY
Lease liabilities
30,000,000 JPY
142,000,000 JPY
82,000,000 JPY
19,000,000 JPY
Current portion of long-term borrowings
573,000,000 JPY
814,000,000 JPY
841,000,000 JPY
596,000,000 JPY
Accrued expenses
12,000,000 JPY
7,000,000 JPY
Income taxes payable
344,000,000 JPY
549,000,000 JPY
810,000,000 JPY
549,000,000 JPY
Deposits received
Other
34,000,000 JPY
216,000,000 JPY
175,000,000 JPY
33,000,000 JPY
Current liabilities
13,773,000,000 JPY
15,439,000,000 JPY
12,293,000,000 JPY
11,608,000,000 JPY
Accrued consumption taxes
JPY
14,000,000 JPY
Non-current liabilities
Long-term borrowings
2,032,000,000 JPY
3,422,000,000 JPY
3,485,000,000 JPY
2,307,000,000 JPY
Non-current liabilities
2,653,000,000 JPY
4,703,000,000 JPY
4,592,000,000 JPY
2,953,000,000 JPY
Deferred tax liabilities
171,000,000 JPY
128,000,000 JPY
Other
62,000,000 JPY
90,000,000 JPY
138,000,000 JPY
109,000,000 JPY
Lease liabilities
93,000,000 JPY
488,000,000 JPY
333,000,000 JPY
54,000,000 JPY
Asset retirement obligations
19,000,000 JPY
72,000,000 JPY
69,000,000 JPY
53,000,000 JPY
Provision for retirement benefits
117,000,000 JPY
123,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
328,000,000 JPY
328,000,000 JPY
304,000,000 JPY
304,000,000 JPY
Liabilities
16,426,000,000 JPY
20,143,000,000 JPY
16,885,000,000 JPY
14,561,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,410,000,000 JPY
9,890,000,000 JPY
7,557,000,000 JPY
4,435,000,000 JPY
Share capital
90,000,000 JPY
90,000,000 JPY
90,000,000 JPY
90,000,000 JPY
Capital surplus
1,554,000,000 JPY
1,698,000,000 JPY
1,698,000,000 JPY
1,629,000,000 JPY
Other capital surplus
1,554,000,000 JPY
1,629,000,000 JPY
Retained earnings
3,765,000,000 JPY
8,102,000,000 JPY
5,769,000,000 JPY
2,716,000,000 JPY
Legal retained earnings
22,000,000 JPY
22,000,000 JPY
Other retained earnings
Retained earnings brought forward
2,798,000,000 JPY
1,716,000,000 JPY
Valuation and translation adjustments
-4,000,000 JPY
77,000,000 JPY
-109,000,000 JPY
-5,000,000 JPY
Valuation difference on available-for-sale securities
-4,000,000 JPY
-4,000,000 JPY
-5,000,000 JPY
-5,000,000 JPY
Net assets
90,000,000 JPY
800,000,000 JPY
90,000,000 JPY
2,798,000,000 JPY
1,554,000,000 JPY
9,890,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
5,405,000,000 JPY
-4,000,000 JPY
47,000,000 JPY
9,968,000,000 JPY
1,698,000,000 JPY
97,000,000 JPY
3,765,000,000 JPY
77,000,000 JPY
1,554,000,000 JPY
5,410,000,000 JPY
22,000,000 JPY
8,102,000,000 JPY
81,000,000 JPY
-5,000,000 JPY
7,557,000,000 JPY
-5,000,000 JPY
1,698,000,000 JPY
22,000,000 JPY
800,000,000 JPY
-5,000,000 JPY
1,716,000,000 JPY
57,000,000 JPY
-103,000,000 JPY
2,716,000,000 JPY
120,000,000 JPY
1,629,000,000 JPY
7,447,000,000 JPY
4,429,000,000 JPY
90,000,000 JPY
90,000,000 JPY
-109,000,000 JPY
1,629,000,000 JPY
4,435,000,000 JPY
5,769,000,000 JPY
3,247,000,000 JPY
3,673,000,000 JPY
5,265,000,000 JPY
-3,000,000 JPY
22,000,000 JPY
5,000,000 JPY
-3,000,000 JPY
800,000,000 JPY
3,243,000,000 JPY
-195,000,000 JPY
-192,000,000 JPY
1,527,000,000 JPY
90,000,000 JPY
121,000,000 JPY
578,000,000 JPY
1,629,000,000 JPY
90,000,000 JPY
5,461,000,000 JPY
1,698,000,000 JPY
-3,000,000 JPY
1,629,000,000 JPY
Liabilities and net assets
21,832,000,000 JPY
30,111,000,000 JPY
24,333,000,000 JPY
18,991,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.