Concept As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
Balance sheet
Balance sheet
Assets
Non-current assets
1,140,000,000 JPY
1,037,000,000 JPY
947,000,000 JPY
1,012,000,000 JPY
Property, plant and equipment
276,000,000 JPY
373,000,000 JPY
205,000,000 JPY
120,000,000 JPY
Buildings
210,000,000 JPY
92,000,000 JPY
Leased assets, net
27,000,000 JPY
16,000,000 JPY
Construction in progress
14,000,000 JPY
JPY
Other, net
78,000,000 JPY
44,000,000 JPY
Accumulated depreciation
-502,000,000 JPY
-664,000,000 JPY
Other
Intangible assets
5,000,000 JPY
35,000,000 JPY
1,000,000 JPY
1,000,000 JPY
Software
1,000,000 JPY
1,000,000 JPY
Goodwill
24,000,000 JPY
JPY
Trademark right
4,000,000 JPY
JPY
Other
11,000,000 JPY
1,000,000 JPY
Other assets
Long-term loans receivable
1,000,000 JPY
1,000,000 JPY
Long-term prepaid expenses
8,000,000 JPY
7,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-2,000,000 JPY
0 JPY
-17,000,000 JPY
Investments and other assets
858,000,000 JPY
628,000,000 JPY
740,000,000 JPY
890,000,000 JPY
Shares of subsidiaries and associates
190,000,000 JPY
33,000,000 JPY
33,000,000 JPY
33,000,000 JPY
Investments in capital
0 JPY
0 JPY
Guarantee deposits
540,000,000 JPY
572,000,000 JPY
689,000,000 JPY
660,000,000 JPY
Long-term loans receivable from subsidiaries and associates
120,000,000 JPY
200,000,000 JPY
Other
4,000,000 JPY
24,000,000 JPY
17,000,000 JPY
4,000,000 JPY
Current assets
Cash and deposits
599,000,000 JPY
898,000,000 JPY
978,000,000 JPY
937,000,000 JPY
Accounts receivable - trade
95,000,000 JPY
287,000,000 JPY
162,000,000 JPY
68,000,000 JPY
Accounts receivable - other
16,000,000 JPY
72,000,000 JPY
Prepaid expenses
65,000,000 JPY
67,000,000 JPY
Raw materials
38,000,000 JPY
28,000,000 JPY
Supplies
1,000,000 JPY
0 JPY
Merchandise
107,000,000 JPY
19,000,000 JPY
Raw materials and supplies
41,000,000 JPY
30,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
JPY
Other
84,000,000 JPY
108,000,000 JPY
172,000,000 JPY
41,000,000 JPY
Current assets
901,000,000 JPY
1,436,000,000 JPY
1,363,000,000 JPY
1,216,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
19,000,000 JPY
9,000,000 JPY
Tools, furniture and fixtures
30,000,000 JPY
18,000,000 JPY
Vehicles
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
2,042,000,000 JPY
2,473,000,000 JPY
2,311,000,000 JPY
2,228,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Advances received
2,000,000 JPY
2,000,000 JPY
Accounts payable - trade
149,000,000 JPY
373,000,000 JPY
153,000,000 JPY
116,000,000 JPY
Deposits received
99,000,000 JPY
101,000,000 JPY
139,000,000 JPY
137,000,000 JPY
Accounts payable - other
192,000,000 JPY
210,000,000 JPY
199,000,000 JPY
192,000,000 JPY
Lease liabilities
4,000,000 JPY
2,000,000 JPY
Current portion of long-term borrowings
10,000,000 JPY
66,000,000 JPY
JPY
JPY
Accrued expenses
231,000,000 JPY
254,000,000 JPY
323,000,000 JPY
307,000,000 JPY
Income taxes payable
16,000,000 JPY
16,000,000 JPY
Unearned revenue
97,000,000 JPY
104,000,000 JPY
Asset retirement obligations
22,000,000 JPY
10,000,000 JPY
Deposits received
Other
59,000,000 JPY
226,000,000 JPY
139,000,000 JPY
3,000,000 JPY
Current liabilities
890,000,000 JPY
1,239,000,000 JPY
954,000,000 JPY
893,000,000 JPY
Provision for bonuses
2,000,000 JPY
JPY
Provisions
Non-current liabilities
Long-term borrowings
234,000,000 JPY
319,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Non-current liabilities
736,000,000 JPY
859,000,000 JPY
796,000,000 JPY
801,000,000 JPY
Deferred tax liabilities
JPY
3,000,000 JPY
Other
91,000,000 JPY
139,000,000 JPY
204,000,000 JPY
93,000,000 JPY
Lease liabilities
19,000,000 JPY
27,000,000 JPY
19,000,000 JPY
11,000,000 JPY
Asset retirement obligations
129,000,000 JPY
129,000,000 JPY
162,000,000 JPY
162,000,000 JPY
Provision for retirement benefits
105,000,000 JPY
114,000,000 JPY
Provisions
Liabilities
1,626,000,000 JPY
2,098,000,000 JPY
1,751,000,000 JPY
1,694,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
414,000,000 JPY
364,000,000 JPY
542,000,000 JPY
528,000,000 JPY
Share capital
10,000,000 JPY
10,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Capital surplus
1,124,000,000 JPY
1,124,000,000 JPY
932,000,000 JPY
932,000,000 JPY
Other capital surplus
1,124,000,000 JPY
932,000,000 JPY
Retained earnings
-720,000,000 JPY
-770,000,000 JPY
-439,000,000 JPY
-454,000,000 JPY
Legal retained earnings
0 JPY
0 JPY
Other retained earnings
Retained earnings brought forward
-720,000,000 JPY
-454,000,000 JPY
Treasury shares
0 JPY
0 JPY
JPY
JPY
Valuation and translation adjustments
9,000,000 JPY
11,000,000 JPY
Share acquisition rights
1,000,000 JPY
1,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Net assets
10,000,000 JPY
10,000,000 JPY
-720,000,000 JPY
0 JPY
1,124,000,000 JPY
364,000,000 JPY
1,000,000 JPY
416,000,000 JPY
375,000,000 JPY
1,124,000,000 JPY
JPY
-720,000,000 JPY
0 JPY
1,124,000,000 JPY
414,000,000 JPY
0 JPY
-770,000,000 JPY
1,000,000 JPY
9,000,000 JPY
542,000,000 JPY
932,000,000 JPY
0 JPY
6,000,000 JPY
-454,000,000 JPY
JPY
11,000,000 JPY
-454,000,000 JPY
932,000,000 JPY
559,000,000 JPY
JPY
534,000,000 JPY
50,000,000 JPY
6,000,000 JPY
50,000,000 JPY
JPY
932,000,000 JPY
528,000,000 JPY
-439,000,000 JPY
479,000,000 JPY
-2,732,000,000 JPY
8,000,000 JPY
498,000,000 JPY
0 JPY
488,000,000 JPY
-2,732,000,000 JPY
50,000,000 JPY
-2,732,000,000 JPY
3,162,000,000 JPY
50,000,000 JPY
479,000,000 JPY
8,000,000 JPY
9,000,000 JPY
3,162,000,000 JPY
3,162,000,000 JPY
Liabilities and net assets
2,042,000,000 JPY
2,473,000,000 JPY
2,311,000,000 JPY
2,228,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.