Semi-Annual Consolidated Statement Of Cash Flows

TRUST Holdings Inc. - Filing #7543651

Concept As at
2023-06-30
2022-07-01 to
2023-06-30
2022-07-01 to
2023-06-30
2021-07-01 to
2022-06-30
2021-07-01 to
2022-06-30
As at
2022-06-30
As at
2021-06-30
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
164,016,000 JPY
396,482,000 JPY
237,468,000 JPY
-54,560,000 JPY
Depreciation
353,943,000 JPY
410,886,000 JPY
Impairment losses
134,695,000 JPY
49,578,000 JPY
Amortization of goodwill
16,800,000 JPY
16,800,000 JPY
Increase (decrease) in allowance for doubtful accounts
41,696,000 JPY
29,493,000 JPY
Interest and dividend income
-1,409,000 JPY
-1,805,000 JPY
Interest expenses
96,136,000 JPY
98,361,000 JPY
Increase (decrease) in retirement benefit liability
10,295,000 JPY
11,187,000 JPY
Loss (gain) on sale of property, plant and equipment
-20,679,000 JPY
-7,761,000 JPY
Decrease (increase) in trade receivables
5,211,000 JPY
-41,658,000 JPY
Decrease (increase) in inventories
-373,855,000 JPY
-91,745,000 JPY
Increase (decrease) in trade payables
413,845,000 JPY
19,870,000 JPY
Other, net
34,131,000 JPY
-250,093,000 JPY
Subtotal
1,156,743,000 JPY
765,929,000 JPY
Interest and dividends received
1,366,000 JPY
1,281,000 JPY
Interest paid
-100,021,000 JPY
-102,086,000 JPY
Income taxes paid
-58,134,000 JPY
-231,879,000 JPY
Net cash provided by (used in) operating activities
999,954,000 JPY
419,670,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-254,419,000 JPY
-226,347,000 JPY
Proceeds from sale of property, plant and equipment
27,272,000 JPY
78,062,000 JPY
Purchase of investment securities
-56,922,000 JPY
JPY
Proceeds from sale of investment securities
30,174,000 JPY
9,388,000 JPY
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation
JPY
41,894,000 JPY
Loan advances
-950,000 JPY
-5,135,000 JPY
Proceeds from collection of loans receivable
3,353,000 JPY
5,760,000 JPY
Other, net
-8,050,000 JPY
8,370,000 JPY
Net cash provided by (used in) investing activities
-281,196,000 JPY
-144,325,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
97,790,000 JPY
JPY
Proceeds from long-term borrowings
1,074,000,000 JPY
1,181,000,000 JPY
Repayments of long-term borrowings
-1,789,030,000 JPY
-860,392,000 JPY
Purchase of treasury shares
JPY
-394,618,000 JPY
Dividends paid
-39,747,000 JPY
-60,644,000 JPY
Net cash provided by (used in) financing activities
-56,895,000 JPY
-348,414,000 JPY
Net increase (decrease) in cash and cash equivalents
661,861,000 JPY
-73,070,000 JPY
Cash and cash equivalents
2,806,575,000 JPY
2,144,713,000 JPY
2,217,783,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.