Concept As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
Balance sheet
Balance sheet
Assets
Current assets
2,807,916,000 JPY
2,148,165,000 JPY
Cash and deposits
404,480,000 JPY
160,848,000 JPY
Accounts receivable - trade
1,944,119,000 JPY
1,594,643,000 JPY
Other
14,275,000 JPY
54,315,000 JPY
Non-current assets
Property, plant and equipment
Buildings
5,833,166,000 JPY
5,750,192,000 JPY
Accumulated depreciation
-2,213,382,000 JPY
-1,959,534,000 JPY
Buildings, net
3,619,784,000 JPY
3,790,657,000 JPY
Land
2,126,946,000 JPY
2,126,946,000 JPY
Property, plant and equipment
10,938,177,000 JPY
11,198,637,000 JPY
Leased assets, net
JPY
JPY
Construction in progress
167,615,000 JPY
84,670,000 JPY
Structures
768,547,000 JPY
764,247,000 JPY
Accumulated depreciation
-498,253,000 JPY
-468,933,000 JPY
Structures, net
270,294,000 JPY
295,313,000 JPY
Machinery and equipment
15,767,175,000 JPY
14,732,192,000 JPY
Accumulated depreciation
-11,047,087,000 JPY
-9,859,250,000 JPY
Machinery and equipment, net
4,720,088,000 JPY
4,872,941,000 JPY
Own-used assets
Leased assets
67,199,000 JPY
67,199,000 JPY
Accumulated depreciation
-67,199,000 JPY
-67,199,000 JPY
Tools, furniture and fixtures
111,518,000 JPY
106,800,000 JPY
Accumulated depreciation
-88,809,000 JPY
-82,689,000 JPY
Tools, furniture and fixtures, net
22,709,000 JPY
24,111,000 JPY
Vehicles
49,942,000 JPY
39,318,000 JPY
Accumulated depreciation
-39,202,000 JPY
-35,322,000 JPY
Vehicles, net
10,740,000 JPY
3,996,000 JPY
Intangible assets
Software
4,741,000 JPY
7,538,000 JPY
Intangible assets
5,361,000 JPY
8,158,000 JPY
Other
619,000 JPY
619,000 JPY
Other intangible assets
Investments and other assets
Investment securities
10,860,000 JPY
11,108,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Investments and other assets
62,684,000 JPY
59,277,000 JPY
Long-term prepaid expenses
8,498,000 JPY
4,469,000 JPY
Other
43,315,000 JPY
43,689,000 JPY
Non-current assets
11,006,223,000 JPY
11,266,073,000 JPY
Other assets
Current assets
Merchandise and finished goods
74,862,000 JPY
55,703,000 JPY
Raw materials and supplies
370,177,000 JPY
282,653,000 JPY
Other assets
Assets
13,814,140,000 JPY
13,414,238,000 JPY
Liabilities
Current liabilities
Short-term borrowings
JPY
200,000,000 JPY
Accounts payable - trade
1,335,154,000 JPY
984,004,000 JPY
Deposits received
41,094,000 JPY
36,884,000 JPY
Accounts payable - other
687,384,000 JPY
583,405,000 JPY
Lease liabilities
24,229,000 JPY
23,515,000 JPY
Current portion of long-term borrowings
502,846,000 JPY
550,858,000 JPY
Accrued expenses
245,481,000 JPY
215,392,000 JPY
Income taxes payable
290,521,000 JPY
211,051,000 JPY
Deposits received
Other
983,000 JPY
953,000 JPY
Current liabilities
3,151,144,000 JPY
2,817,236,000 JPY
Accrued consumption taxes
11,819,000 JPY
JPY
Provisions
Provision for bonuses
11,630,000 JPY
11,170,000 JPY
Non-current liabilities
Long-term borrowings
1,854,323,000 JPY
2,357,169,000 JPY
Non-current liabilities
2,373,371,000 JPY
2,911,638,000 JPY
Deferred tax liabilities
108,522,000 JPY
116,137,000 JPY
Other
37,827,000 JPY
41,405,000 JPY
Lease liabilities
372,698,000 JPY
396,927,000 JPY
Liabilities
5,524,515,000 JPY
5,728,875,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,289,813,000 JPY
7,675,478,000 JPY
Share capital
1,245,724,000 JPY
1,245,724,000 JPY
Capital surplus
1,218,724,000 JPY
1,218,724,000 JPY
Legal capital surplus
1,218,724,000 JPY
1,218,724,000 JPY
Retained earnings
5,825,855,000 JPY
5,211,472,000 JPY
Legal retained earnings
7,569,000 JPY
7,569,000 JPY
Other retained earnings
Retained earnings brought forward
5,569,982,000 JPY
4,947,890,000 JPY
Treasury shares
-491,000 JPY
-443,000 JPY
Valuation and translation adjustments
-189,000 JPY
485,000 JPY
Valuation difference on available-for-sale securities
-189,000 JPY
485,000 JPY
Share acquisition rights
JPY
9,398,000 JPY
Net assets
1,245,724,000 JPY
5,569,982,000 JPY
-189,000 JPY
-189,000 JPY
JPY
8,289,624,000 JPY
248,303,000 JPY
1,218,724,000 JPY
5,825,855,000 JPY
-491,000 JPY
1,218,724,000 JPY
8,289,813,000 JPY
7,569,000 JPY
485,000 JPY
7,569,000 JPY
485,000 JPY
4,947,890,000 JPY
256,012,000 JPY
1,218,724,000 JPY
5,211,472,000 JPY
-443,000 JPY
7,685,363,000 JPY
9,398,000 JPY
1,245,724,000 JPY
1,218,724,000 JPY
7,675,478,000 JPY
7,243,094,000 JPY
18,000 JPY
7,569,000 JPY
276,035,000 JPY
1,218,724,000 JPY
7,252,675,000 JPY
-443,000 JPY
4,779,088,000 JPY
1,245,724,000 JPY
4,495,483,000 JPY
9,562,000 JPY
18,000 JPY
1,218,724,000 JPY
Liabilities and net assets
13,814,140,000 JPY
13,414,238,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.