Statement Of Cash Flows

OPEN Group, Inc. - Filing #7542627

Concept 2023-03-01 to
2023-08-31
As at
2023-08-31
As at
2023-02-28
As at
2022-08-31
2022-03-01 to
2022-08-31
As at
2022-02-28
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
349,684,000 JPY
-8,100,000 JPY
Depreciation
137,324,000 JPY
196,031,000 JPY
Interest expenses
8,408,000 JPY
11,617,000 JPY
Foreign exchange losses (gains)
-949,000 JPY
-1,440,000 JPY
Increase (decrease) in provision for bonuses
8,725,000 JPY
-6,956,000 JPY
Decrease (increase) in trade receivables
539,493,000 JPY
-74,424,000 JPY
Decrease (increase) in inventories
3,689,000 JPY
-7,031,000 JPY
Increase (decrease) in trade payables
-404,225,000 JPY
25,929,000 JPY
Subtotal
753,632,000 JPY
367,497,000 JPY
Income taxes paid
-211,055,000 JPY
-185,388,000 JPY
Other, net
234,994,000 JPY
98,369,000 JPY
Net cash provided by (used in) operating activities
637,216,000 JPY
306,700,000 JPY
Interest paid
-6,589,000 JPY
-10,746,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-48,260,000 JPY
727,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-200,252,000 JPY
JPY
Cash flows from investing activities
Purchase of property, plant and equipment
JPY
-10,734,000 JPY
Purchase of investment securities
-298,400,000 JPY
-383,133,000 JPY
Net cash provided by (used in) investing activities
-166,359,000 JPY
-547,351,000 JPY
Proceeds from sale of investment securities
216,468,000 JPY
JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from issuance of shares
12,600,000 JPY
JPY
Purchase of treasury shares
JPY
-183,936,000 JPY
Net cash provided by (used in) financing activities
-342,998,000 JPY
-489,534,000 JPY
Redemption of bonds
-212,000,000 JPY
-162,000,000 JPY
Repayments of long-term borrowings
-143,598,000 JPY
-143,598,000 JPY
Net increase (decrease) in cash and cash equivalents
128,967,000 JPY
-727,494,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,108,000 JPY
2,691,000 JPY
Cash and cash equivalents
11,342,895,000 JPY
11,213,927,000 JPY
12,374,029,000 JPY
13,101,523,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.