Concept As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,035,354,000 JPY
571,169,000 JPY
1,990,526,000 JPY
Accounts receivable - trade
153,019,000 JPY
JPY
93,298,000 JPY
Accounts receivable - other
40,905,000 JPY
Prepaid expenses
155,017,000 JPY
5,176,000 JPY
146,219,000 JPY
Merchandise and finished goods
35,130,000 JPY
JPY
29,874,000 JPY
Raw materials and supplies
3,747,000 JPY
JPY
3,355,000 JPY
Current assets
1,703,556,000 JPY
899,816,000 JPY
2,306,632,000 JPY
Other
92,161,000 JPY
77,500,000 JPY
43,358,000 JPY
Non-current assets
2,079,901,000 JPY
698,580,000 JPY
1,933,247,000 JPY
Property, plant and equipment
1,436,488,000 JPY
7,739,000 JPY
1,342,968,000 JPY
Buildings, net
1,309,762,000 JPY
7,427,000 JPY
1,212,421,000 JPY
Buildings
2,305,586,000 JPY
9,359,000 JPY
1,852,587,000 JPY
Accumulated depreciation and impairment
-995,824,000 JPY
-1,931,000 JPY
-640,165,000 JPY
Construction in progress
308,000 JPY
JPY
10,340,000 JPY
Intangible assets
10,674,000 JPY
1,077,000 JPY
18,269,000 JPY
Software
10,455,000 JPY
858,000 JPY
14,718,000 JPY
Trademark right
218,000 JPY
218,000 JPY
250,000 JPY
Investments and other assets
632,739,000 JPY
689,764,000 JPY
572,010,000 JPY
Investment securities
18,164,000 JPY
18,164,000 JPY
13,490,000 JPY
Shares of subsidiaries and associates
0 JPY
1,000,000 JPY
Investments in capital
125,000 JPY
JPY
135,000 JPY
Guarantee deposits
463,904,000 JPY
5,640,000 JPY
460,733,000 JPY
Long-term prepaid expenses
32,995,000 JPY
JPY
31,765,000 JPY
Long-term loans receivable from subsidiaries and associates
900,000,000 JPY
JPY
Deferred tax assets
117,549,000 JPY
4,771,000 JPY
64,886,000 JPY
Allowance for doubtful accounts
-238,811,000 JPY
JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
382,815,000 JPY
1,903,000 JPY
304,780,000 JPY
Tools, furniture and fixtures, net
126,417,000 JPY
311,000 JPY
120,206,000 JPY
Accumulated depreciation and impairment
-256,397,000 JPY
-1,592,000 JPY
-184,573,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
3,783,458,000 JPY
1,598,396,000 JPY
4,239,880,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,076,169,000 JPY
JPY
839,742,000 JPY
Long-term borrowings
873,537,000 JPY
JPY
712,953,000 JPY
Deferred tax liabilities
4,132,000 JPY
Other
68,965,000 JPY
JPY
90,637,000 JPY
Asset retirement obligations
129,533,000 JPY
JPY
36,151,000 JPY
Current liabilities
1,151,594,000 JPY
43,856,000 JPY
1,465,526,000 JPY
Accounts payable - trade
185,060,000 JPY
JPY
117,304,000 JPY
Short-term borrowings
JPY
520,000,000 JPY
Accounts payable - other
134,626,000 JPY
1,170,000 JPY
78,682,000 JPY
Accrued expenses
165,311,000 JPY
1,030,000 JPY
144,737,000 JPY
Income taxes payable
14,864,000 JPY
5,419,000 JPY
119,802,000 JPY
Advances received
3,568,000 JPY
JPY
2,460,000 JPY
Accrued consumption taxes
164,547,000 JPY
JPY
88,660,000 JPY
Deposits received
25,384,000 JPY
3,682,000 JPY
20,535,000 JPY
Unearned revenue
37,241,000 JPY
JPY
26,276,000 JPY
Other
JPY
14,621,000 JPY
Liabilities
2,227,763,000 JPY
43,856,000 JPY
2,305,269,000 JPY
Shareholders' equity
1,542,137,000 JPY
1,540,982,000 JPY
1,923,279,000 JPY
Share capital
771,044,000 JPY
771,044,000 JPY
766,422,000 JPY
Capital surplus
757,644,000 JPY
757,644,000 JPY
753,022,000 JPY
Legal capital surplus
757,644,000 JPY
753,022,000 JPY
Retained earnings
14,286,000 JPY
13,132,000 JPY
404,573,000 JPY
Other retained earnings
Retained earnings brought forward
13,132,000 JPY
404,573,000 JPY
Treasury shares
-839,000 JPY
-839,000 JPY
-738,000 JPY
Valuation and translation adjustments
4,674,000 JPY
4,674,000 JPY
JPY
Valuation difference on available-for-sale securities
4,674,000 JPY
4,674,000 JPY
JPY
Share acquisition rights
8,883,000 JPY
8,883,000 JPY
11,331,000 JPY
Net assets
1,555,694,000 JPY
771,044,000 JPY
13,132,000 JPY
4,674,000 JPY
4,674,000 JPY
4,674,000 JPY
1,542,137,000 JPY
-839,000 JPY
13,132,000 JPY
-839,000 JPY
8,883,000 JPY
1,554,540,000 JPY
4,674,000 JPY
757,644,000 JPY
757,644,000 JPY
757,644,000 JPY
1,540,982,000 JPY
14,286,000 JPY
8,883,000 JPY
771,044,000 JPY
11,331,000 JPY
JPY
753,022,000 JPY
753,022,000 JPY
11,331,000 JPY
-738,000 JPY
-738,000 JPY
753,022,000 JPY
1,934,611,000 JPY
1,923,279,000 JPY
404,573,000 JPY
1,934,611,000 JPY
JPY
JPY
404,573,000 JPY
766,422,000 JPY
766,422,000 JPY
404,573,000 JPY
JPY
1,923,279,000 JPY
1,735,359,000 JPY
JPY
JPY
751,609,000 JPY
1,742,599,000 JPY
-658,000 JPY
219,399,000 JPY
765,009,000 JPY
219,399,000 JPY
7,239,000 JPY
751,609,000 JPY
Liabilities and net assets
3,783,458,000 JPY
1,598,396,000 JPY
4,239,880,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
391,908,000 JPY
JPY
323,757,000 JPY
Deposits received
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.