Statement Of Cash Flows

AEON Fantasy Co.,LTD. - Filing #7542306

Concept 2023-03-01 to
2023-08-31
As at
2023-08-31
As at
2023-02-28
As at
2022-08-31
2022-03-01 to
2022-08-31
As at
2022-02-28
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,178,698,000 JPY
532,439,000 JPY
Depreciation
4,902,287,000 JPY
5,073,925,000 JPY
Impairment losses
233,249,000 JPY
79,342,000 JPY
Interest expenses
262,834,000 JPY
306,937,000 JPY
Foreign exchange losses (gains)
-576,824,000 JPY
-1,258,963,000 JPY
Increase (decrease) in provision for bonuses
-102,683,000 JPY
35,969,000 JPY
Decrease (increase) in trade receivables
-767,000 JPY
-44,912,000 JPY
Decrease (increase) in inventories
-496,511,000 JPY
-271,262,000 JPY
Increase (decrease) in trade payables
802,262,000 JPY
800,032,000 JPY
Subtotal
5,002,665,000 JPY
2,945,373,000 JPY
Other, net
-864,292,000 JPY
-963,590,000 JPY
Income taxes paid
-322,370,000 JPY
-116,014,000 JPY
Net cash provided by (used in) operating activities
4,429,005,000 JPY
2,559,162,000 JPY
Interest paid
-266,499,000 JPY
-313,539,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-4,244,040,000 JPY
-2,074,805,000 JPY
Proceeds from sale of property, plant and equipment
13,469,000 JPY
10,477,000 JPY
Net cash provided by (used in) investing activities
-4,976,158,000 JPY
-2,498,623,000 JPY
Other, net
-51,406,000 JPY
-48,211,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Dividends paid
-98,834,000 JPY
-98,835,000 JPY
Net cash provided by (used in) financing activities
1,306,813,000 JPY
1,482,531,000 JPY
Repayments of long-term borrowings
-655,504,000 JPY
-1,126,087,000 JPY
Other, net
-459,000 JPY
-305,000 JPY
Net increase (decrease) in cash and cash equivalents
863,988,000 JPY
1,867,834,000 JPY
Effect of exchange rate change on cash and cash equivalents
104,327,000 JPY
324,764,000 JPY
Cash and cash equivalents
6,922,615,000 JPY
6,058,627,000 JPY
7,854,678,000 JPY
5,986,843,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.