Statement Of Members' Equity

Eternal Hospitality Group Co.,Ltd. - Filing #7541809

Concept	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31
Statement of members' equity
Statement of members' equity
Net assets	2,129,011,000 JPY	—	5,126,000 JPY	5,015,827,000 JPY	—	1,481,829,000 JPY	—	—	—	33,494,000 JPY	1,481,829,000 JPY	5,015,827,000 JPY	6,890,135,000 JPY	-86,841,000 JPY	—	1,491,829,000 JPY	—	3,964,697,000 JPY	—	—	—	-86,841,000 JPY	6,851,514,000 JPY	2,129,011,000 JPY	38,621,000 JPY	—	1,481,829,000 JPY	—	—	—	—	—	—	1,491,829,000 JPY	2,409,256,000 JPY	JPY	1,481,829,000 JPY	2,409,256,000 JPY	—	9,068,000 JPY	6,337,291,000 JPY	-86,841,000 JPY	—	-86,841,000 JPY	9,068,000 JPY	—	—	—	—	—	—	—	—	—	1,491,829,000 JPY	—	—	6,328,222,000 JPY	—	—	1,481,829,000 JPY	—	3,441,405,000 JPY	1,491,829,000 JPY	5,296,072,000 JPY	1,481,829,000 JPY	5,296,072,000 JPY	20,307,000 JPY	20,307,000 JPY	-89,947,000 JPY	2,202,736,000 JPY	-89,947,000 JPY	1,491,829,000 JPY	1,491,829,000 JPY	2,202,736,000 JPY	5,200,838,000 JPY	1,481,829,000 JPY	1,481,829,000 JPY	1,481,829,000 JPY	5,086,447,000 JPY	2,317,127,000 JPY	5,221,145,000 JPY	5,086,447,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	-187,267,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	616,269,000 JPY	—	—	—	-187,267,000 JPY	-187,267,000 JPY	—	-187,267,000 JPY	—	—	—	—	—	206,519,000 JPY	—	—	—	—	—	—	1,134,254,000 JPY	—	206,519,000 JPY	—	—	—	206,519,000 JPY	—	—	—	206,519,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	-3,941,000 JPY	—	—	—	—	—	—	—	—	—	—	—	29,552,000 JPY	—	—	—	—	—	—	—	—	29,552,000 JPY	—	—	—	—	—	33,494,000 JPY	—	—	—	—	—	—	—	—	—	—	-11,239,000 JPY	—	—	-11,239,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-11,239,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	—	—	-3,941,000 JPY	—	JPY	JPY	-280,245,000 JPY	—	—	—	—	—	JPY	—	29,552,000 JPY	—	523,291,000 JPY	JPY	523,291,000 JPY	—	—	—	—	552,844,000 JPY	—	JPY	JPY	-280,245,000 JPY	-280,245,000 JPY	33,494,000 JPY	-280,245,000 JPY	—	—	—	—	—	209,625,000 JPY	—	—	—	-11,239,000 JPY	—	—	1,126,121,000 JPY	3,106,000 JPY	206,519,000 JPY	1,137,360,000 JPY	JPY	JPY	206,519,000 JPY	JPY	1,134,254,000 JPY	—	209,625,000 JPY	JPY	—	3,106,000 JPY	JPY	—	-11,239,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—