Concept As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,364,701,000 JPY
8,631,720,000 JPY
8,657,764,000 JPY
3,776,887,000 JPY
Accounts receivable - trade
857,369,000 JPY
520,079,000 JPY
Accounts receivable - other
629,314,000 JPY
549,670,000 JPY
587,836,000 JPY
919,931,000 JPY
Merchandise and finished goods
136,767,000 JPY
114,263,000 JPY
Prepaid expenses
258,776,000 JPY
255,561,000 JPY
Work in process
1,270,000 JPY
1,132,000 JPY
Inventories
156,058,000 JPY
130,823,000 JPY
Raw materials and supplies
18,019,000 JPY
15,426,000 JPY
Other
99,093,000 JPY
461,844,000 JPY
398,095,000 JPY
92,328,000 JPY
Current assets
4,356,238,000 JPY
10,656,663,000 JPY
10,294,598,000 JPY
5,048,420,000 JPY
Non-current assets
7,972,862,000 JPY
8,662,328,000 JPY
8,172,215,000 JPY
7,873,952,000 JPY
Investments and other assets
3,728,287,000 JPY
3,230,981,000 JPY
3,081,901,000 JPY
3,070,804,000 JPY
Investment securities
500,000 JPY
500,000 JPY
500,000 JPY
500,000 JPY
Guarantee deposits
1,585,949,000 JPY
1,826,276,000 JPY
1,642,298,000 JPY
1,527,620,000 JPY
Long-term prepaid expenses
75,815,000 JPY
54,226,000 JPY
Deferred tax assets
870,160,000 JPY
1,123,040,000 JPY
1,206,666,000 JPY
1,040,897,000 JPY
Allowance for doubtful accounts
-403,754,000 JPY
-10,315,000 JPY
JPY
JPY
Other
6,369,000 JPY
291,479,000 JPY
232,436,000 JPY
5,423,000 JPY
Non-current assets
Property, plant and equipment
4,224,754,000 JPY
4,961,739,000 JPY
5,060,854,000 JPY
4,787,898,000 JPY
Buildings, net
4,219,521,000 JPY
4,445,781,000 JPY
4,797,060,000 JPY
4,781,664,000 JPY
Construction in progress
64,963,000 JPY
11,690,000 JPY
Other, net
55,000 JPY
27,137,000 JPY
52,632,000 JPY
110,000 JPY
Property, plant and equipment
Own-used assets
Other
165,000 JPY
2,741,194,000 JPY
2,719,084,000 JPY
165,000 JPY
Accumulated depreciation and impairment
-110,000 JPY
-2,714,057,000 JPY
-2,666,451,000 JPY
-55,000 JPY
Intangible assets
Goodwill
256,070,000 JPY
JPY
Other intangible assets
Other
714,000 JPY
128,168,000 JPY
714,000 JPY
714,000 JPY
Intangible assets
19,820,000 JPY
469,606,000 JPY
29,459,000 JPY
15,249,000 JPY
Software
19,106,000 JPY
85,367,000 JPY
28,745,000 JPY
14,535,000 JPY
Investments and other assets
Assets
12,329,101,000 JPY
19,318,991,000 JPY
18,466,814,000 JPY
12,922,373,000 JPY
Liabilities and net assets
Non-current liabilities
3,054,917,000 JPY
3,488,195,000 JPY
6,385,869,000 JPY
6,261,895,000 JPY
Long-term borrowings
1,958,857,000 JPY
1,958,857,000 JPY
5,209,169,000 JPY
5,175,623,000 JPY
Retirement benefit liability
81,766,000 JPY
48,734,000 JPY
Asset retirement obligations
1,072,043,000 JPY
1,170,883,000 JPY
1,112,059,000 JPY
1,075,273,000 JPY
Current liabilities
4,258,356,000 JPY
8,940,660,000 JPY
5,743,653,000 JPY
1,364,404,000 JPY
Accounts payable - other
239,887,000 JPY
1,481,741,000 JPY
1,192,320,000 JPY
330,750,000 JPY
Accrued expenses
9,006,000 JPY
692,000 JPY
Deposits received
7,326,000 JPY
4,353,000 JPY
Asset retirement obligations
13,875,000 JPY
4,462,000 JPY
Liabilities
7,313,273,000 JPY
12,428,855,000 JPY
12,129,523,000 JPY
7,626,300,000 JPY
Shareholders' equity
5,015,827,000 JPY
6,851,514,000 JPY
6,328,222,000 JPY
5,296,072,000 JPY
Share capital
1,491,829,000 JPY
1,491,829,000 JPY
1,491,829,000 JPY
1,491,829,000 JPY
Capital surplus
1,481,829,000 JPY
1,481,829,000 JPY
1,481,829,000 JPY
1,481,829,000 JPY
Retained earnings
2,129,011,000 JPY
3,964,697,000 JPY
3,441,405,000 JPY
2,409,256,000 JPY
Treasury shares
-86,841,000 JPY
-86,841,000 JPY
-86,841,000 JPY
-86,841,000 JPY
Valuation and translation adjustments
38,621,000 JPY
9,068,000 JPY
Foreign currency translation adjustment
33,494,000 JPY
JPY
Net assets
2,129,011,000 JPY
5,126,000 JPY
3,964,697,000 JPY
5,015,827,000 JPY
1,481,829,000 JPY
33,494,000 JPY
1,481,829,000 JPY
5,015,827,000 JPY
-86,841,000 JPY
6,851,514,000 JPY
2,129,011,000 JPY
38,621,000 JPY
1,481,829,000 JPY
6,890,135,000 JPY
1,491,829,000 JPY
1,491,829,000 JPY
-86,841,000 JPY
2,409,256,000 JPY
JPY
1,481,829,000 JPY
2,409,256,000 JPY
-86,841,000 JPY
9,068,000 JPY
1,491,829,000 JPY
6,337,291,000 JPY
6,328,222,000 JPY
1,481,829,000 JPY
3,441,405,000 JPY
-86,841,000 JPY
1,491,829,000 JPY
5,296,072,000 JPY
9,068,000 JPY
1,481,829,000 JPY
5,296,072,000 JPY
1,491,829,000 JPY
20,307,000 JPY
1,491,829,000 JPY
2,202,736,000 JPY
5,200,838,000 JPY
1,481,829,000 JPY
1,481,829,000 JPY
1,481,829,000 JPY
5,086,447,000 JPY
2,317,127,000 JPY
5,221,145,000 JPY
20,307,000 JPY
-89,947,000 JPY
5,086,447,000 JPY
-89,947,000 JPY
2,202,736,000 JPY
Liabilities and net assets
12,329,101,000 JPY
19,318,991,000 JPY
18,466,814,000 JPY
12,922,373,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
3,766,768,000 JPY
3,800,314,000 JPY
976,960,000 JPY
743,458,000 JPY
Income taxes payable
74,894,000 JPY
104,730,000 JPY
430,194,000 JPY
215,977,000 JPY
Provisions
Provision for bonuses
481,065,000 JPY
332,016,000 JPY
Other
7,922,000 JPY
500,733,000 JPY
371,429,000 JPY
502,000 JPY
Unearned revenue
563,585,000 JPY
775,980,000 JPY
Provision for bonuses for directors (and other officers)
65,920,000 JPY
74,090,000 JPY
JPY
JPY
Non-current liabilities
Other
JPY
3,907,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
5,126,000 JPY
9,068,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.