Concept As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
931,204,000 JPY
1,585,482,000 JPY
2,681,246,000 JPY
1,245,021,000 JPY
Accounts receivable - trade
612,019,000 JPY
619,604,000 JPY
483,936,000 JPY
482,506,000 JPY
Prepaid expenses
140,512,000 JPY
134,373,000 JPY
Merchandise and finished goods
166,025,000 JPY
147,784,000 JPY
Advance payments to suppliers
47,803,000 JPY
29,561,000 JPY
Supplies
27,473,000 JPY
23,952,000 JPY
Merchandise
161,317,000 JPY
139,175,000 JPY
Raw materials and supplies
33,080,000 JPY
30,923,000 JPY
Allowance for doubtful accounts
JPY
-18,826,000 JPY
Current assets
3,804,135,000 JPY
4,845,109,000 JPY
5,236,916,000 JPY
3,551,468,000 JPY
Other
60,914,000 JPY
238,917,000 JPY
292,613,000 JPY
111,090,000 JPY
Non-current assets
4,117,661,000 JPY
3,981,072,000 JPY
3,656,050,000 JPY
3,794,203,000 JPY
Property, plant and equipment
2,191,452,000 JPY
2,202,103,000 JPY
1,878,914,000 JPY
1,864,284,000 JPY
Buildings, net
1,043,638,000 JPY
1,182,602,000 JPY
Land
488,058,000 JPY
488,058,000 JPY
191,720,000 JPY
191,720,000 JPY
Buildings
Leased assets, net
25,357,000 JPY
25,357,000 JPY
55,652,000 JPY
55,652,000 JPY
Construction in progress
61,389,000 JPY
61,631,000 JPY
6,578,000 JPY
6,578,000 JPY
Structures
Structures, net
58,459,000 JPY
34,681,000 JPY
Machinery and equipment
Machinery and equipment, net
0 JPY
0 JPY
Intangible assets
344,146,000 JPY
344,146,000 JPY
361,247,000 JPY
361,247,000 JPY
Software
12,319,000 JPY
13,236,000 JPY
Leasehold interests in land
329,558,000 JPY
329,558,000 JPY
346,693,000 JPY
346,693,000 JPY
Other
2,267,000 JPY
14,587,000 JPY
14,554,000 JPY
1,318,000 JPY
Investments and other assets
1,582,062,000 JPY
1,434,822,000 JPY
1,415,887,000 JPY
1,568,670,000 JPY
Investment securities
2,000,000 JPY
173,450,000 JPY
3,450,000 JPY
2,000,000 JPY
Shares of subsidiaries and associates
187,118,000 JPY
200,549,000 JPY
Guarantee deposits
665,966,000 JPY
676,206,000 JPY
630,510,000 JPY
620,270,000 JPY
Long-term loans receivable from subsidiaries and associates
22,500,000 JPY
22,500,000 JPY
Long-term prepaid expenses
7,354,000 JPY
26,424,000 JPY
Deferred tax assets
517,249,000 JPY
551,447,000 JPY
669,554,000 JPY
630,088,000 JPY
Allowance for doubtful accounts
-192,892,000 JPY
-131,878,000 JPY
Other
2,392,000 JPY
33,719,000 JPY
62,372,000 JPY
260,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
684,185,000 JPY
706,531,000 JPY
Accumulated depreciation
-658,827,000 JPY
-650,878,000 JPY
Tools, furniture and fixtures
1,204,624,000 JPY
1,068,327,000 JPY
Accumulated depreciation
-717,738,000 JPY
-683,276,000 JPY
Tools, furniture and fixtures, net
478,607,000 JPY
486,885,000 JPY
385,051,000 JPY
372,868,000 JPY
Vehicles
Vehicles, net
35,942,000 JPY
20,180,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
170,000,000 JPY
JPY
Other assets
Assets
7,921,796,000 JPY
6,453,015,000 JPY
2,369,431,000 JPY
8,822,446,000 JPY
8,826,181,000 JPY
3,735,000 JPY
7,293,780,000 JPY
1,594,389,000 JPY
8,892,967,000 JPY
4,797,000 JPY
7,345,671,000 JPY
8,888,169,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
2,995,131,000 JPY
2,566,651,000 JPY
4,230,309,000 JPY
4,112,327,000 JPY
Short-term borrowings
557,000,000 JPY
JPY
1,850,000,000 JPY
2,300,000,000 JPY
Accounts payable - trade
335,211,000 JPY
331,337,000 JPY
272,804,000 JPY
276,194,000 JPY
Accounts payable - other
732,648,000 JPY
627,602,000 JPY
611,767,000 JPY
632,738,000 JPY
Accrued expenses
44,213,000 JPY
35,165,000 JPY
Income taxes payable
248,012,000 JPY
249,525,000 JPY
399,819,000 JPY
JPY
Accrued consumption taxes
60,492,000 JPY
193,006,000 JPY
102,269,000 JPY
JPY
Other
75,983,000 JPY
169,218,000 JPY
134,882,000 JPY
70,392,000 JPY
Asset retirement obligations
13,531,000 JPY
13,531,000 JPY
JPY
JPY
Non-current liabilities
Long-term borrowings
2,272,025,000 JPY
2,505,613,000 JPY
1,422,816,000 JPY
1,143,604,000 JPY
Non-current liabilities
3,040,683,000 JPY
3,282,718,000 JPY
2,295,075,000 JPY
2,009,999,000 JPY
Deferred tax liabilities
1,583,000 JPY
JPY
Other
99,063,000 JPY
100,063,000 JPY
102,630,000 JPY
102,630,000 JPY
Lease liabilities
16,524,000 JPY
16,524,000 JPY
54,678,000 JPY
54,678,000 JPY
Asset retirement obligations
653,069,000 JPY
658,932,000 JPY
714,950,000 JPY
709,086,000 JPY
Current liabilities
Lease liabilities
37,231,000 JPY
37,231,000 JPY
60,701,000 JPY
60,701,000 JPY
Current portion of long-term borrowings
890,245,000 JPY
929,653,000 JPY
779,699,000 JPY
736,911,000 JPY
Contract liabilities
11,175,000 JPY
14,108,000 JPY
Provision for bonuses
560,000 JPY
4,370,000 JPY
4,255,000 JPY
222,000 JPY
Provisions
Liabilities
6,035,814,000 JPY
5,849,370,000 JPY
6,525,384,000 JPY
6,122,327,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,885,981,000 JPY
2,853,737,000 JPY
2,246,701,000 JPY
1,223,344,000 JPY
Share capital
466,825,000 JPY
466,825,000 JPY
466,825,000 JPY
466,825,000 JPY
Capital surplus
815,088,000 JPY
815,088,000 JPY
815,088,000 JPY
815,088,000 JPY
Legal capital surplus
781,664,000 JPY
781,664,000 JPY
Other capital surplus
33,424,000 JPY
33,424,000 JPY
Retained earnings
776,664,000 JPY
1,744,420,000 JPY
1,137,385,000 JPY
114,027,000 JPY
Other retained earnings
Retained earnings brought forward
776,664,000 JPY
114,027,000 JPY
Treasury shares
-172,596,000 JPY
-172,596,000 JPY
-172,596,000 JPY
-172,596,000 JPY
Net assets
776,664,000 JPY
1,744,420,000 JPY
1,885,981,000 JPY
466,825,000 JPY
781,664,000 JPY
815,088,000 JPY
1,885,981,000 JPY
123,073,000 JPY
-172,596,000 JPY
2,853,737,000 JPY
776,664,000 JPY
815,088,000 JPY
2,976,811,000 JPY
466,825,000 JPY
33,424,000 JPY
-172,596,000 JPY
114,027,000 JPY
781,664,000 JPY
114,027,000 JPY
-172,596,000 JPY
466,825,000 JPY
2,367,582,000 JPY
2,246,701,000 JPY
815,088,000 JPY
120,880,000 JPY
1,137,385,000 JPY
-172,596,000 JPY
466,825,000 JPY
1,223,344,000 JPY
815,088,000 JPY
1,223,344,000 JPY
33,424,000 JPY
425,135,000 JPY
425,135,000 JPY
1,024,446,000 JPY
33,424,000 JPY
118,712,000 JPY
2,103,806,000 JPY
739,974,000 JPY
773,398,000 JPY
773,398,000 JPY
2,050,405,000 JPY
1,077,846,000 JPY
2,222,518,000 JPY
-172,573,000 JPY
2,050,405,000 JPY
-172,573,000 JPY
1,024,446,000 JPY
Liabilities and net assets
7,921,796,000 JPY
8,826,181,000 JPY
8,892,967,000 JPY
7,345,671,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.