Consolidated Statement Of Changes In Equity

LANDNET Inc. - Filing #7541618

Concept	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	5,724,116,000 JPY	—	-687,000 JPY	—	14,834,000 JPY	14,834,000 JPY	7,065,162,000 JPY	—	600,606,000 JPY	—	—	—	6,842,000 JPY	600,606,000 JPY	—	7,050,328,000 JPY	7,132,380,000 JPY	25,000,000 JPY	—	700,606,000 JPY	—	5,810,179,000 JPY	—	—	—	7,111,391,000 JPY	5,749,116,000 JPY	6,155,000 JPY	—	600,606,000 JPY	—	—	—	—	—	700,606,000 JPY	4,833,150,000 JPY	6,239,000 JPY	596,886,000 JPY	4,858,150,000 JPY	—	96,000 JPY	6,369,000 JPY	6,224,311,000 JPY	25,000,000 JPY	—	6,336,000 JPY	—	—	—	—	—	—	—	—	696,886,000 JPY	—	—	6,211,606,000 JPY	—	—	—	596,886,000 JPY	—	—	4,917,834,000 JPY	6,369,000 JPY	696,886,000 JPY	6,158,291,000 JPY	596,886,000 JPY	6,151,922,000 JPY	—	3,997,000 JPY	1,954,000 JPY	2,042,000 JPY	3,992,288,000 JPY	694,607,000 JPY	694,607,000 JPY	3,967,288,000 JPY	5,330,013,000 JPY	JPY	594,607,000 JPY	594,607,000 JPY	594,607,000 JPY	5,281,503,000 JPY	4,040,798,000 JPY	5,334,010,000 JPY	JPY	25,000,000 JPY	5,281,503,000 JPY
Cumulative effects of changes in accounting policies	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,347,000 JPY	—	—	-2,347,000 JPY	-2,347,000 JPY	—	—	—	—	-2,347,000 JPY	-2,347,000 JPY	-2,347,000 JPY	—	—	-2,347,000 JPY
Restated balance	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,997,000 JPY	1,954,000 JPY	2,042,000 JPY	3,989,940,000 JPY	694,607,000 JPY	694,607,000 JPY	3,964,940,000 JPY	5,327,665,000 JPY	JPY	594,607,000 JPY	594,607,000 JPY	594,607,000 JPY	5,279,155,000 JPY	4,038,450,000 JPY	5,331,662,000 JPY	JPY	25,000,000 JPY	5,279,155,000 JPY
Changes during period
Issuance of new shares	—	3,720,000 JPY	—	—	—	—	—	—	—	3,720,000 JPY	3,720,000 JPY	—	—	—	—	—	—	—	—	—	—	—	7,440,000 JPY	3,720,000 JPY	—	—	—	—	7,440,000 JPY	—	3,720,000 JPY	—	7,440,000 JPY	—	7,440,000 JPY	—	—	—	—	—	4,557,000 JPY	—	—	—	—	—	—	4,557,000 JPY	—	4,557,000 JPY	2,278,000 JPY	2,278,000 JPY	—	2,278,000 JPY	—	—	4,557,000 JPY	2,278,000 JPY	—	—	—	2,278,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	-95,714,000 JPY	—	—	—	—	—	—	—	—	—	—	-95,714,000 JPY	—	-95,714,000 JPY	—	—	—	-95,714,000 JPY	—	—	-95,714,000 JPY	-95,714,000 JPY	—	-95,714,000 JPY	—	—	—	—	—	-76,297,000 JPY	—	—	—	—	—	—	-76,297,000 JPY	-76,297,000 JPY	-76,297,000 JPY	—	—	-76,297,000 JPY	—	-76,297,000 JPY	—	-76,297,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	988,060,000 JPY	—	988,060,000 JPY	—	—	—	988,060,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	955,680,000 JPY	—	955,680,000 JPY	—	—	—	—	955,680,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	8,464,000 JPY	—	—	—	-783,000 JPY	—	—	—	—	—	—	8,464,000 JPY	—	—	—	—	—	-180,000 JPY	—	—	—	—	—	—	—	8,283,000 JPY	—	—	—	—	602,000 JPY	8,464,000 JPY	—	—	—	—	—	6,369,000 JPY	—	—	—	—	-1,946,000 JPY	—	8,708,000 JPY	—	—	—	—	—	—	—	—	—	—	—	6,369,000 JPY	6,369,000 JPY	—	—	4,285,000 JPY	2,339,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	3,720,000 JPY	—	8,464,000 JPY	—	—	—	-783,000 JPY	—	3,720,000 JPY	3,720,000 JPY	890,965,000 JPY	—	—	8,464,000 JPY	—	—	—	JPY	—	-180,000 JPY	—	899,785,000 JPY	3,720,000 JPY	892,345,000 JPY	—	—	—	908,069,000 JPY	—	3,720,000 JPY	890,965,000 JPY	898,405,000 JPY	602,000 JPY	906,870,000 JPY	—	—	—	—	—	879,135,000 JPY	—	—	—	—	-1,946,000 JPY	—	892,648,000 JPY	868,209,000 JPY	883,940,000 JPY	2,278,000 JPY	2,278,000 JPY	868,209,000 JPY	2,278,000 JPY	879,383,000 JPY	—	872,766,000 JPY	2,278,000 JPY	—	6,369,000 JPY	6,369,000 JPY	2,278,000 JPY	—	4,285,000 JPY	2,339,000 JPY	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—