Concept As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
Balance sheet
Balance sheet
Assets
Non-current assets
2,462,322,000 JPY
2,860,261,000 JPY
Property, plant and equipment
1,794,279,000 JPY
2,201,597,000 JPY
Buildings
Buildings, net
877,312,000 JPY
995,107,000 JPY
Land
665,864,000 JPY
937,137,000 JPY
Leased assets, net
64,135,000 JPY
85,903,000 JPY
Construction in progress
36,069,000 JPY
17,446,000 JPY
Structures
Structures, net
90,179,000 JPY
104,705,000 JPY
Machinery and equipment
Machinery and equipment, net
8,705,000 JPY
6,995,000 JPY
Intangible assets
32,893,000 JPY
25,551,000 JPY
Software
17,882,000 JPY
20,999,000 JPY
Other
3,460,000 JPY
4,552,000 JPY
Investments and other assets
635,150,000 JPY
633,112,000 JPY
Investment securities
16,129,000 JPY
32,872,000 JPY
Long-term loans receivable
27,864,000 JPY
30,405,000 JPY
Guarantee deposits
264,199,000 JPY
263,322,000 JPY
Long-term prepaid expenses
63,215,000 JPY
62,226,000 JPY
Deferred tax assets
218,779,000 JPY
195,777,000 JPY
Other
44,960,000 JPY
48,507,000 JPY
Other assets
Current assets
1,395,668,000 JPY
1,615,615,000 JPY
Cash and deposits
963,603,000 JPY
1,174,558,000 JPY
Accounts receivable - trade
26,288,000 JPY
22,914,000 JPY
Securities
14,738,000 JPY
JPY
Prepaid expenses
97,701,000 JPY
83,528,000 JPY
Other
6,223,000 JPY
6,378,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
52,013,000 JPY
54,303,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Accounts receivable - other
154,434,000 JPY
212,993,000 JPY
Merchandise and finished goods
54,165,000 JPY
52,856,000 JPY
Work in process
104,000 JPY
138,000 JPY
Raw materials and supplies
55,927,000 JPY
50,072,000 JPY
Other assets
Assets
3,857,991,000 JPY
4,475,877,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,534,991,000 JPY
1,906,099,000 JPY
Bonds payable
300,000,000 JPY
300,000,000 JPY
Long-term borrowings
853,787,000 JPY
1,243,152,000 JPY
Other
14,849,000 JPY
10,169,000 JPY
Lease liabilities
84,785,000 JPY
85,365,000 JPY
Asset retirement obligations
173,869,000 JPY
159,162,000 JPY
Long-term accounts payable - other
107,700,000 JPY
108,250,000 JPY
Current liabilities
908,047,000 JPY
1,078,225,000 JPY
Accounts payable - trade
176,267,000 JPY
146,943,000 JPY
Accounts payable - other
252,385,000 JPY
234,538,000 JPY
Accrued expenses
55,214,000 JPY
69,081,000 JPY
Income taxes payable
13,777,000 JPY
63,445,000 JPY
Accrued consumption taxes
97,398,000 JPY
22,580,000 JPY
Deposits received
18,353,000 JPY
30,113,000 JPY
Unearned revenue
4,757,000 JPY
2,725,000 JPY
Other
143,000 JPY
135,000 JPY
Current liabilities
Current portion of bonds payable
JPY
100,000,000 JPY
Lease liabilities
37,054,000 JPY
44,562,000 JPY
Current portion of long-term borrowings
206,019,000 JPY
319,713,000 JPY
Deposits received
Contract liabilities
5,420,000 JPY
5,823,000 JPY
Provision for bonuses
34,225,000 JPY
31,493,000 JPY
Provisions
Liabilities
2,443,038,000 JPY
2,984,324,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,418,547,000 JPY
1,494,166,000 JPY
Share capital
664,419,000 JPY
659,849,000 JPY
Capital surplus
586,769,000 JPY
582,199,000 JPY
Legal capital surplus
586,769,000 JPY
582,199,000 JPY
Retained earnings
168,884,000 JPY
252,886,000 JPY
Legal retained earnings
7,460,000 JPY
7,460,000 JPY
Other retained earnings
Retained earnings brought forward
131,424,000 JPY
215,426,000 JPY
Treasury shares
-1,526,000 JPY
-769,000 JPY
Valuation and translation adjustments
-3,595,000 JPY
-2,614,000 JPY
Valuation difference on available-for-sale securities
-3,595,000 JPY
-2,614,000 JPY
Net assets
131,424,000 JPY
7,460,000 JPY
1,414,952,000 JPY
586,769,000 JPY
586,769,000 JPY
1,418,547,000 JPY
-3,595,000 JPY
168,884,000 JPY
-3,595,000 JPY
30,000,000 JPY
664,419,000 JPY
-1,526,000 JPY
215,426,000 JPY
582,199,000 JPY
252,886,000 JPY
-769,000 JPY
7,460,000 JPY
659,849,000 JPY
1,491,552,000 JPY
-2,614,000 JPY
-2,614,000 JPY
582,199,000 JPY
1,494,166,000 JPY
30,000,000 JPY
-765,000 JPY
654,931,000 JPY
212,073,000 JPY
577,281,000 JPY
577,281,000 JPY
1,481,598,000 JPY
7,460,000 JPY
1,480,833,000 JPY
249,533,000 JPY
-147,000 JPY
30,000,000 JPY
-765,000 JPY
Liabilities and net assets
3,857,991,000 JPY
4,475,877,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.