Balance Sheet

AXXZIA Inc. - Filing #7541578

Concept As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,853,023,000 JPY
5,787,967,000 JPY
6,389,690,000 JPY
5,820,317,000 JPY
Accounts receivable - trade
1,069,998,000 JPY
1,081,314,000 JPY
507,972,000 JPY
384,150,000 JPY
Prepaid expenses
142,160,000 JPY
155,345,000 JPY
Finished goods
1,223,468,000 JPY
1,616,600,000 JPY
1,157,528,000 JPY
796,222,000 JPY
Advance payments to suppliers
7,619,000 JPY
70,837,000 JPY
Work in process
11,464,000 JPY
10,745,000 JPY
Raw materials and supplies
231,518,000 JPY
268,682,000 JPY
418,177,000 JPY
359,430,000 JPY
Allowance for doubtful accounts
-1,504,000 JPY
-1,383,000 JPY
-1,621,000 JPY
-1,621,000 JPY
Current assets
7,711,522,000 JPY
9,150,982,000 JPY
8,795,997,000 JPY
7,642,054,000 JPY
Other
185,238,000 JPY
386,336,000 JPY
313,504,000 JPY
57,372,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
42,395,000 JPY
35,965,000 JPY
Land
242,578,000 JPY
393,578,000 JPY
393,578,000 JPY
242,578,000 JPY
Property, plant and equipment
616,296,000 JPY
1,050,810,000 JPY
771,667,000 JPY
316,130,000 JPY
Leased assets, net
9,299,000 JPY
12,697,000 JPY
Construction in progress
286,720,000 JPY
JPY
Other, net
4,427,000 JPY
491,184,000 JPY
214,291,000 JPY
JPY
Accumulated depreciation
-181,796,000 JPY
-88,207,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
30,874,000 JPY
24,888,000 JPY
Intangible assets
Goodwill
56,011,000 JPY
66,719,000 JPY
Intangible assets
113,303,000 JPY
189,922,000 JPY
209,148,000 JPY
115,855,000 JPY
Other
113,303,000 JPY
133,911,000 JPY
142,428,000 JPY
115,855,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
985,718,000 JPY
955,718,000 JPY
Investments and other assets
1,203,399,000 JPY
309,647,000 JPY
276,709,000 JPY
1,135,534,000 JPY
Deferred tax assets
85,703,000 JPY
145,670,000 JPY
116,187,000 JPY
59,729,000 JPY
Other
131,977,000 JPY
163,976,000 JPY
160,521,000 JPY
120,086,000 JPY
Non-current assets
1,932,999,000 JPY
1,550,380,000 JPY
1,257,525,000 JPY
1,567,520,000 JPY
Other assets
Other assets
Assets
9,644,521,000 JPY
10,701,362,000 JPY
10,053,522,000 JPY
9,209,574,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
423,751,000 JPY
436,517,000 JPY
414,010,000 JPY
342,489,000 JPY
Long-term borrowings
331,010,000 JPY
331,010,000 JPY
320,090,000 JPY
320,090,000 JPY
Deferred tax liabilities
1,954,000 JPY
20,812,000 JPY
Other
14,836,000 JPY
34,585,000 JPY
73,108,000 JPY
10,830,000 JPY
Lease liabilities
8,937,000 JPY
11,569,000 JPY
Current liabilities
1,256,723,000 JPY
1,363,246,000 JPY
1,243,425,000 JPY
1,089,553,000 JPY
Short-term borrowings
JPY
JPY
79,877,000 JPY
79,877,000 JPY
Accounts payable - trade
221,349,000 JPY
219,764,000 JPY
128,141,000 JPY
102,524,000 JPY
Accounts payable - other
447,056,000 JPY
441,579,000 JPY
269,128,000 JPY
240,276,000 JPY
Accrued expenses
35,751,000 JPY
19,447,000 JPY
Income taxes payable
231,498,000 JPY
237,875,000 JPY
376,743,000 JPY
365,199,000 JPY
Advances received
27,372,000 JPY
75,583,000 JPY
Deposits received
31,777,000 JPY
34,061,000 JPY
Other
189,366,000 JPY
212,579,000 JPY
Liabilities
1,680,475,000 JPY
1,799,763,000 JPY
1,657,436,000 JPY
1,432,043,000 JPY
Shareholders' equity
7,964,046,000 JPY
8,778,998,000 JPY
8,264,519,000 JPY
7,777,531,000 JPY
Share capital
2,147,315,000 JPY
2,147,315,000 JPY
2,109,875,000 JPY
2,109,875,000 JPY
Capital surplus
2,049,315,000 JPY
2,049,315,000 JPY
2,011,875,000 JPY
2,011,875,000 JPY
Legal capital surplus
2,049,315,000 JPY
2,011,875,000 JPY
Retained earnings
4,658,682,000 JPY
5,473,634,000 JPY
4,142,769,000 JPY
3,655,781,000 JPY
Other retained earnings
Retained earnings brought forward
4,658,682,000 JPY
3,655,781,000 JPY
Treasury shares
-891,265,000 JPY
-891,265,000 JPY
JPY
JPY
Valuation and translation adjustments
122,600,000 JPY
131,566,000 JPY
Net assets
4,658,682,000 JPY
5,473,634,000 JPY
7,964,046,000 JPY
2,049,315,000 JPY
122,600,000 JPY
2,049,315,000 JPY
7,964,046,000 JPY
-891,265,000 JPY
8,778,998,000 JPY
4,658,682,000 JPY
122,600,000 JPY
2,049,315,000 JPY
8,901,599,000 JPY
2,147,315,000 JPY
2,147,315,000 JPY
-891,265,000 JPY
3,655,781,000 JPY
131,566,000 JPY
2,011,875,000 JPY
3,655,781,000 JPY
JPY
2,109,875,000 JPY
8,396,086,000 JPY
8,264,519,000 JPY
2,011,875,000 JPY
4,142,769,000 JPY
JPY
2,109,875,000 JPY
7,777,531,000 JPY
131,566,000 JPY
2,011,875,000 JPY
7,777,531,000 JPY
2,109,875,000 JPY
28,764,000 JPY
2,109,875,000 JPY
28,764,000 JPY
2,725,489,000 JPY
7,164,505,000 JPY
2,011,875,000 JPY
2,011,875,000 JPY
2,011,875,000 JPY
6,847,239,000 JPY
3,042,755,000 JPY
7,193,269,000 JPY
JPY
6,847,239,000 JPY
JPY
2,725,489,000 JPY
Liabilities and net assets
9,644,521,000 JPY
10,701,362,000 JPY
10,053,522,000 JPY
9,209,574,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Current portion of long-term borrowings
239,080,000 JPY
239,080,000 JPY
155,544,000 JPY
155,544,000 JPY
Lease liabilities
3,974,000 JPY
3,676,000 JPY
Deposits received
Provision for bonuses
18,228,000 JPY
34,945,000 JPY
21,410,000 JPY
13,361,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.