Concept As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,304,000,000 JPY
17,810,000,000 JPY
19,498,000,000 JPY
1,040,000,000 JPY
Accounts receivable - trade
3,448,000,000 JPY
2,774,000,000 JPY
Accounts receivable - other
50,000,000 JPY
138,000,000 JPY
Prepaid expenses
10,000,000 JPY
12,000,000 JPY
Supplies
211,000,000 JPY
173,000,000 JPY
Inventories
7,260,000,000 JPY
5,951,000,000 JPY
Merchandise
7,049,000,000 JPY
5,777,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
JPY
Other
1,115,000,000 JPY
3,290,000,000 JPY
2,930,000,000 JPY
277,000,000 JPY
Current assets
7,480,000,000 JPY
31,808,000,000 JPY
31,154,000,000 JPY
1,885,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
7,732,000,000 JPY
3,115,000,000 JPY
Land
4,334,000,000 JPY
5,239,000,000 JPY
5,132,000,000 JPY
4,334,000,000 JPY
Property, plant and equipment
12,651,000,000 JPY
23,231,000,000 JPY
19,161,000,000 JPY
10,827,000,000 JPY
Leased assets, net
10,000,000 JPY
1,104,000,000 JPY
1,027,000,000 JPY
14,000,000 JPY
Construction in progress
JPY
31,000,000 JPY
3,179,000,000 JPY
3,124,000,000 JPY
Structures
Structures, net
228,000,000 JPY
130,000,000 JPY
Machinery and equipment
Machinery and equipment, net
226,000,000 JPY
67,000,000 JPY
Accumulated depreciation
-15,609,000,000 JPY
-13,057,000,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
49,000,000 JPY
916,000,000 JPY
665,000,000 JPY
14,000,000 JPY
Vehicles
Vehicles, net
68,000,000 JPY
24,000,000 JPY
Intangible assets
11,000,000 JPY
2,624,000,000 JPY
1,530,000,000 JPY
12,000,000 JPY
Goodwill
1,432,000,000 JPY
324,000,000 JPY
1,756,000,000 JPY
JPY
1,181,000,000 JPY
820,000,000 JPY
JPY
361,000,000 JPY
Other
867,000,000 JPY
348,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
1,040,000,000 JPY
1,043,000,000 JPY
1,060,000,000 JPY
1,059,000,000 JPY
Shares of subsidiaries and associates
7,859,000,000 JPY
5,780,000,000 JPY
Investments and other assets
11,199,000,000 JPY
7,906,000,000 JPY
7,028,000,000 JPY
6,930,000,000 JPY
Long-term loans receivable
2,214,000,000 JPY
32,000,000 JPY
Deferred tax assets
772,000,000 JPY
664,000,000 JPY
Other
92,000,000 JPY
915,000,000 JPY
804,000,000 JPY
65,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-13,000,000 JPY
-13,000,000 JPY
-7,000,000 JPY
Non-current assets
23,862,000,000 JPY
33,762,000,000 JPY
27,719,000,000 JPY
17,770,000,000 JPY
Other assets
Other assets
Assets
31,343,000,000 JPY
49,752,000,000 JPY
54,625,000,000 JPY
4,873,000,000 JPY
65,571,000,000 JPY
10,945,000,000 JPY
55,768,000,000 JPY
58,874,000,000 JPY
49,653,000,000 JPY
3,105,000,000 JPY
19,656,000,000 JPY
6,115,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
5,060,000,000 JPY
7,190,000,000 JPY
2,952,000,000 JPY
1,872,000,000 JPY
Long-term borrowings
4,727,000,000 JPY
4,320,000,000 JPY
616,000,000 JPY
1,575,000,000 JPY
Other
305,000,000 JPY
652,000,000 JPY
437,000,000 JPY
271,000,000 JPY
Lease liabilities
916,000,000 JPY
823,000,000 JPY
Asset retirement obligations
637,000,000 JPY
500,000,000 JPY
Provision for retirement benefits
27,000,000 JPY
25,000,000 JPY
Current liabilities
12,000,000,000 JPY
18,964,000,000 JPY
20,023,000,000 JPY
4,681,000,000 JPY
Short-term borrowings
10,725,000,000 JPY
3,536,000,000 JPY
3,936,000,000 JPY
3,853,000,000 JPY
Accounts payable - trade
8,066,000,000 JPY
9,317,000,000 JPY
Accounts payable - other
105,000,000 JPY
2,890,000,000 JPY
2,461,000,000 JPY
95,000,000 JPY
Income taxes payable
1,504,000,000 JPY
1,392,000,000 JPY
Other
132,000,000 JPY
1,417,000,000 JPY
1,586,000,000 JPY
139,000,000 JPY
Liabilities
17,061,000,000 JPY
26,154,000,000 JPY
22,975,000,000 JPY
6,553,000,000 JPY
Shareholders' equity
14,113,000,000 JPY
38,881,000,000 JPY
35,531,000,000 JPY
12,920,000,000 JPY
Share capital
2,229,000,000 JPY
2,229,000,000 JPY
2,229,000,000 JPY
2,229,000,000 JPY
Capital surplus
2,350,000,000 JPY
2,377,000,000 JPY
2,377,000,000 JPY
2,350,000,000 JPY
Legal capital surplus
2,350,000,000 JPY
2,350,000,000 JPY
Retained earnings
9,534,000,000 JPY
34,275,000,000 JPY
30,925,000,000 JPY
8,341,000,000 JPY
Legal retained earnings
22,000,000 JPY
22,000,000 JPY
Other retained earnings
Retained earnings brought forward
8,762,000,000 JPY
7,568,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Valuation and translation adjustments
168,000,000 JPY
149,000,000 JPY
169,000,000 JPY
183,000,000 JPY
Valuation difference on available-for-sale securities
168,000,000 JPY
168,000,000 JPY
183,000,000 JPY
183,000,000 JPY
Net assets
8,762,000,000 JPY
-19,000,000 JPY
34,275,000,000 JPY
22,000,000 JPY
14,282,000,000 JPY
2,350,000,000 JPY
14,113,000,000 JPY
385,000,000 JPY
168,000,000 JPY
0 JPY
168,000,000 JPY
38,881,000,000 JPY
149,000,000 JPY
2,377,000,000 JPY
39,416,000,000 JPY
2,229,000,000 JPY
750,000,000 JPY
2,229,000,000 JPY
0 JPY
7,568,000,000 JPY
2,350,000,000 JPY
0 JPY
-14,000,000 JPY
22,000,000 JPY
2,229,000,000 JPY
35,898,000,000 JPY
35,531,000,000 JPY
183,000,000 JPY
2,377,000,000 JPY
198,000,000 JPY
30,925,000,000 JPY
0 JPY
2,229,000,000 JPY
13,103,000,000 JPY
169,000,000 JPY
183,000,000 JPY
12,920,000,000 JPY
750,000,000 JPY
162,000,000 JPY
2,229,000,000 JPY
151,000,000 JPY
2,229,000,000 JPY
6,239,000,000 JPY
131,000,000 JPY
32,066,000,000 JPY
2,350,000,000 JPY
2,377,000,000 JPY
11,590,000,000 JPY
27,460,000,000 JPY
32,348,000,000 JPY
-11,000,000 JPY
0 JPY
22,000,000 JPY
11,753,000,000 JPY
0 JPY
750,000,000 JPY
162,000,000 JPY
Liabilities and net assets
31,343,000,000 JPY
65,571,000,000 JPY
58,874,000,000 JPY
19,656,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
371,000,000 JPY
319,000,000 JPY
Current portion of long-term borrowings
1,022,000,000 JPY
771,000,000 JPY
602,000,000 JPY
578,000,000 JPY
Provision for bonuses
14,000,000 JPY
406,000,000 JPY
404,000,000 JPY
14,000,000 JPY
Provisions
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.