Quarterly Statement Of Cash Flows

SMN Corporation - Filing #7541337

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-372,998,000 JPY
-105,902,000 JPY
Depreciation
302,784,000 JPY
294,825,000 JPY
Interest and dividend income
-67,000 JPY
-98,000 JPY
Interest expenses
4,491,000 JPY
5,634,000 JPY
Decrease (increase) in trade receivables
473,903,000 JPY
519,346,000 JPY
Increase (decrease) in trade payables
-256,083,000 JPY
-275,784,000 JPY
Other, net
-88,151,000 JPY
-117,093,000 JPY
Subtotal
178,900,000 JPY
435,946,000 JPY
Interest and dividends received
67,000 JPY
98,000 JPY
Interest paid
-4,491,000 JPY
-5,634,000 JPY
Income taxes paid
-45,887,000 JPY
-114,243,000 JPY
Net cash provided by (used in) operating activities
163,642,000 JPY
390,380,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-13,914,000 JPY
-14,189,000 JPY
Purchase of investment securities
-1,000,000 JPY
-10,655,000 JPY
Proceeds from sale of investment securities
JPY
25,852,000 JPY
Other, net
1,862,000 JPY
1,939,000 JPY
Net cash provided by (used in) investing activities
-269,177,000 JPY
-297,508,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-113,184,000 JPY
-115,356,000 JPY
Proceeds from issuance of shares
JPY
435,477,000 JPY
Other, net
-1,154,000 JPY
-1,169,000 JPY
Net cash provided by (used in) financing activities
-114,338,000 JPY
318,951,000 JPY
Effect of exchange rate change on cash and cash equivalents
6,230,000 JPY
13,922,000 JPY
Net increase (decrease) in cash and cash equivalents
-213,642,000 JPY
425,746,000 JPY
Cash and cash equivalents
2,384,005,000 JPY
2,597,647,000 JPY
2,703,550,000 JPY
2,277,803,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.