Consolidated Statement Of Cash Flows

MORIYA CORPORATION - Filing #7541029

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,183,344,000 JPY
607,541,000 JPY
Depreciation
83,754,000 JPY
78,803,000 JPY
Amortization of goodwill
7,700,000 JPY
7,700,000 JPY
Increase (decrease) in allowance for doubtful accounts
-163,000 JPY
-139,000 JPY
Interest and dividend income
-13,915,000 JPY
-11,434,000 JPY
Interest expenses
6,734,000 JPY
6,807,000 JPY
Increase (decrease) in provision for bonuses
25,096,000 JPY
15,949,000 JPY
Increase (decrease) in retirement benefit liability
10,741,000 JPY
18,150,000 JPY
Decrease (increase) in trade receivables
4,511,722,000 JPY
1,257,225,000 JPY
Subtotal
749,316,000 JPY
1,852,581,000 JPY
Income taxes paid
-132,862,000 JPY
-64,344,000 JPY
Net cash provided by (used in) operating activities
623,975,000 JPY
1,793,808,000 JPY
Increase (decrease) in trade payables
-6,000,283,000 JPY
-260,310,000 JPY
Other, net
589,949,000 JPY
-509,143,000 JPY
Interest and dividends received
13,858,000 JPY
11,391,000 JPY
Loss (gain) on sale of non-current assets
-13,972,000 JPY
-32,574,000 JPY
Interest paid
-6,337,000 JPY
-5,820,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-31,181,000 JPY
-64,711,000 JPY
Proceeds from sale of property, plant and equipment
16,461,000 JPY
93,368,000 JPY
Net cash provided by (used in) investing activities
-1,269,400,000 JPY
139,966,000 JPY
Purchase of investment securities
-7,657,000 JPY
-10,029,000 JPY
Proceeds from sale of investment securities
8,564,000 JPY
10,930,000 JPY
Loan advances
-51,000 JPY
JPY
Proceeds from collection of loans receivable
193,000 JPY
261,000 JPY
Other, net
-4,776,000 JPY
10,150,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-25,441,000 JPY
Net increase (decrease) in short-term borrowings
JPY
-800,000,000 JPY
Dividends paid
-153,273,000 JPY
-153,574,000 JPY
Net cash provided by (used in) financing activities
-156,143,000 JPY
-981,771,000 JPY
Repayments of lease liabilities
-2,870,000 JPY
-2,755,000 JPY
Net increase (decrease) in cash and cash equivalents
-801,569,000 JPY
952,002,000 JPY
Cash and cash equivalents
7,733,345,000 JPY
8,534,914,000 JPY
7,068,177,000 JPY
6,116,174,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.