Consolidated Statement Of Cash Flows

J-MAX Co.,Ltd. - Filing #7540851

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
91,000,000 JPY
483,000,000 JPY
Depreciation
2,238,000,000 JPY
1,946,000,000 JPY
Interest and dividend income
-36,000,000 JPY
-37,000,000 JPY
Interest expenses
139,000,000 JPY
106,000,000 JPY
Increase (decrease) in retirement benefit liability
22,000,000 JPY
21,000,000 JPY
Decrease (increase) in trade receivables
186,000,000 JPY
2,817,000,000 JPY
Subtotal
2,681,000,000 JPY
2,273,000,000 JPY
Decrease (increase) in inventories
-38,000,000 JPY
-914,000,000 JPY
Income taxes paid
-199,000,000 JPY
-322,000,000 JPY
Net cash provided by (used in) operating activities
2,425,000,000 JPY
1,882,000,000 JPY
Increase (decrease) in trade payables
577,000,000 JPY
-1,783,000,000 JPY
Other, net
-361,000,000 JPY
-424,000,000 JPY
Interest and dividends received
36,000,000 JPY
37,000,000 JPY
Loss (gain) on sale of non-current assets
-102,000,000 JPY
-6,000,000 JPY
Interest paid
-93,000,000 JPY
-105,000,000 JPY
Cash flows from investing activities
Payments into time deposits
JPY
-181,000,000 JPY
Proceeds from withdrawal of time deposits
267,000,000 JPY
363,000,000 JPY
Purchase of property, plant and equipment
-2,239,000,000 JPY
-2,050,000,000 JPY
Proceeds from sale of property, plant and equipment
218,000,000 JPY
9,000,000 JPY
Purchase of investment securities
-8,000,000 JPY
-8,000,000 JPY
Net cash provided by (used in) investing activities
-1,721,000,000 JPY
-1,881,000,000 JPY
Proceeds from sale of investment securities
96,000,000 JPY
JPY
Other, net
JPY
0 JPY
Cash flows from financing activities
Purchase of treasury shares
-220,000,000 JPY
JPY
Net increase (decrease) in short-term borrowings
-1,482,000,000 JPY
-110,000,000 JPY
Dividends paid
-95,000,000 JPY
-71,000,000 JPY
Proceeds from long-term borrowings
2,931,000,000 JPY
JPY
Dividends paid to non-controlling interests
-35,000,000 JPY
JPY
Repayments of long-term borrowings
-1,377,000,000 JPY
-510,000,000 JPY
Net cash provided by (used in) financing activities
-320,000,000 JPY
-697,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
231,000,000 JPY
592,000,000 JPY
Net increase (decrease) in cash and cash equivalents
614,000,000 JPY
-104,000,000 JPY
Cash and cash equivalents
6,485,000,000 JPY
5,871,000,000 JPY
5,986,000,000 JPY
6,091,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.