Quarterly Consolidated Balance Sheet

PILOT CORPORATION - Filing #7540707

Concept As at
2023-09-30
As at
2022-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
44,005,000,000 JPY
46,128,000,000 JPY
Merchandise and finished goods
24,605,000,000 JPY
21,354,000,000 JPY
Work in process
8,006,000,000 JPY
6,922,000,000 JPY
Raw materials and supplies
4,757,000,000 JPY
4,558,000,000 JPY
Other
5,192,000,000 JPY
4,987,000,000 JPY
Allowance for doubtful accounts
-111,000,000 JPY
-84,000,000 JPY
Current assets
111,083,000,000 JPY
106,606,000,000 JPY
Non-current assets
Property, plant and equipment
35,983,000,000 JPY
31,023,000,000 JPY
Property, plant and equipment
Buildings and structures
30,454,000,000 JPY
27,243,000,000 JPY
Accumulated depreciation
-15,946,000,000 JPY
-14,956,000,000 JPY
Buildings and structures, net
14,507,000,000 JPY
12,286,000,000 JPY
Machinery, equipment and vehicles
39,684,000,000 JPY
37,266,000,000 JPY
Accumulated depreciation
-32,864,000,000 JPY
-31,579,000,000 JPY
Machinery, equipment and vehicles, net
6,820,000,000 JPY
5,687,000,000 JPY
Land
7,641,000,000 JPY
7,549,000,000 JPY
Construction in progress
4,005,000,000 JPY
2,874,000,000 JPY
Other
21,067,000,000 JPY
20,221,000,000 JPY
Accumulated depreciation
-18,060,000,000 JPY
-17,596,000,000 JPY
Other, net
3,007,000,000 JPY
2,624,000,000 JPY
Intangible assets
Other
958,000,000 JPY
913,000,000 JPY
Intangible assets
6,313,000,000 JPY
6,268,000,000 JPY
Investments and other assets
12,802,000,000 JPY
12,643,000,000 JPY
Investments and other assets
Investment securities
6,301,000,000 JPY
5,728,000,000 JPY
Deferred tax assets
3,720,000,000 JPY
4,421,000,000 JPY
Other
949,000,000 JPY
891,000,000 JPY
Allowance for doubtful accounts
-32,000,000 JPY
-32,000,000 JPY
Non-current assets
55,098,000,000 JPY
49,936,000,000 JPY
Assets
166,182,000,000 JPY
156,542,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
11,979,000,000 JPY
14,354,000,000 JPY
Short-term borrowings
2,220,000,000 JPY
4,441,000,000 JPY
Income taxes payable
1,076,000,000 JPY
4,691,000,000 JPY
Other
11,755,000,000 JPY
9,531,000,000 JPY
Current liabilities
32,413,000,000 JPY
36,792,000,000 JPY
Non-current liabilities
Long-term borrowings
599,000,000 JPY
16,000,000 JPY
Retirement benefit liability
739,000,000 JPY
670,000,000 JPY
Other
786,000,000 JPY
794,000,000 JPY
Non-current liabilities
2,715,000,000 JPY
1,760,000,000 JPY
Liabilities
35,129,000,000 JPY
38,552,000,000 JPY
Net assets
Shareholders' equity
Share capital
2,340,000,000 JPY
2,340,000,000 JPY
Capital surplus
7,923,000,000 JPY
7,923,000,000 JPY
Retained earnings
127,443,000,000 JPY
119,401,000,000 JPY
Treasury shares
-10,858,000,000 JPY
-10,858,000,000 JPY
Shareholders' equity
126,848,000,000 JPY
118,806,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,267,000,000 JPY
659,000,000 JPY
Foreign currency translation adjustment
1,216,000,000 JPY
-2,587,000,000 JPY
Remeasurements of defined benefit plans
-248,000,000 JPY
-324,000,000 JPY
Valuation and translation adjustments
2,236,000,000 JPY
-2,252,000,000 JPY
Non-controlling interests
1,968,000,000 JPY
1,436,000,000 JPY
Net assets
131,053,000,000 JPY
117,989,000,000 JPY
Liabilities and net assets
166,182,000,000 JPY
156,542,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.