Statement Of Cash Flows

TECHNO HORIZON CO.,LTD. - Filing #7539923

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
472,220,000 JPY
-307,127,000 JPY
Depreciation
448,073,000 JPY
437,856,000 JPY
Increase (decrease) in allowance for doubtful accounts
-16,715,000 JPY
-3,554,000 JPY
Interest and dividend income
-3,695,000 JPY
-62,683,000 JPY
Interest expenses
42,210,000 JPY
38,695,000 JPY
Increase (decrease) in provision for bonuses
-20,118,000 JPY
4,470,000 JPY
Decrease (increase) in trade receivables
2,709,259,000 JPY
515,717,000 JPY
Decrease (increase) in inventories
-186,878,000 JPY
-1,677,974,000 JPY
Increase (decrease) in trade payables
-2,297,878,000 JPY
1,057,602,000 JPY
Subtotal
266,985,000 JPY
22,920,000 JPY
Other, net
-403,676,000 JPY
-316,634,000 JPY
Income taxes paid
-311,997,000 JPY
-197,403,000 JPY
Net cash provided by (used in) operating activities
-34,788,000 JPY
-66,991,000 JPY
Interest and dividends received
4,486,000 JPY
60,290,000 JPY
Interest paid
-42,536,000 JPY
-37,225,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
-623,000 JPY
-1,343,000 JPY
Increase (decrease) in accounts payable - other
-217,291,000 JPY
93,972,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
JPY
8,518,000 JPY
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-276,144,000 JPY
-356,754,000 JPY
Proceeds from sale of property, plant and equipment
103,786,000 JPY
2,296,000 JPY
Purchase of investment securities
-3,453,000 JPY
-1,601,000 JPY
Proceeds from sale of investment securities
JPY
45,174,000 JPY
Other, net
135,995,000 JPY
15,763,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-368,467,000 JPY
-493,888,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
800,000,000 JPY
950,000,000 JPY
Dividends paid
JPY
-269,540,000 JPY
Repayments of long-term borrowings
-1,242,453,000 JPY
-1,078,906,000 JPY
Net cash provided by (used in) financing activities
-570,581,000 JPY
710,412,000 JPY
Other, net
0 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
126,310,000 JPY
147,152,000 JPY
Net increase (decrease) in cash and cash equivalents
-847,527,000 JPY
296,683,000 JPY
Cash and cash equivalents
3,201,372,000 JPY
3,683,306,000 JPY
4,441,800,000 JPY
4,145,116,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.