Consolidated Balance Sheet

PA Co., Ltd - Filing #7539879

Concept As at
2023-09-30
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
122,969,000 JPY
132,852,000 JPY
Own-used assets
Other
Other, net
42,799,000 JPY
45,766,000 JPY
Property, plant and equipment
165,768,000 JPY
178,618,000 JPY
Intangible assets
Intangible assets
474,000 JPY
212,000 JPY
Investments and other assets
Allowance for doubtful accounts
-4,380,000 JPY
-2,240,000 JPY
Investments and other assets
Non-current assets
250,486,000 JPY
253,287,000 JPY
Current assets
Cash and deposits
855,305,000 JPY
822,277,000 JPY
Inventories
5,595,000 JPY
2,161,000 JPY
Other
80,282,000 JPY
104,286,000 JPY
Allowance for doubtful accounts
-2,277,000 JPY
-4,091,000 JPY
Current assets
1,103,043,000 JPY
1,078,805,000 JPY
Assets
1,353,529,000 JPY
1,332,093,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
33,738,000 JPY
36,387,000 JPY
Short-term borrowings
450,000,000 JPY
450,000,000 JPY
Current portion of long-term borrowings
55,592,000 JPY
55,008,000 JPY
Income taxes payable
19,501,000 JPY
5,859,000 JPY
Accounts payable - other
61,959,000 JPY
60,698,000 JPY
Provisions
Provision for bonuses
18,176,000 JPY
7,730,000 JPY
Other
59,859,000 JPY
62,585,000 JPY
Asset retirement obligations
4,050,000 JPY
JPY
Current liabilities
702,877,000 JPY
678,269,000 JPY
Non-current liabilities
Long-term borrowings
158,648,000 JPY
200,488,000 JPY
Deferred tax liabilities
28,928,000 JPY
34,697,000 JPY
Retirement benefit liability
12,309,000 JPY
10,175,000 JPY
Other
11,739,000 JPY
10,860,000 JPY
Non-current liabilities
251,807,000 JPY
300,443,000 JPY
Asset retirement obligations
40,182,000 JPY
44,223,000 JPY
Liabilities
954,685,000 JPY
978,713,000 JPY
Liabilities and net assets
Shareholders' equity
400,503,000 JPY
352,213,000 JPY
Share capital
514,068,000 JPY
514,068,000 JPY
Capital surplus
399,886,000 JPY
399,886,000 JPY
Retained earnings
-442,114,000 JPY
-490,404,000 JPY
Treasury shares
-71,335,000 JPY
-71,335,000 JPY
Valuation and translation adjustments
-3,588,000 JPY
-1,682,000 JPY
Valuation difference on available-for-sale securities
-658,000 JPY
JPY
Foreign currency translation adjustment
-2,930,000 JPY
-1,682,000 JPY
Non-controlling interests
1,929,000 JPY
2,848,000 JPY
Net assets
398,844,000 JPY
353,379,000 JPY
Liabilities and net assets
1,353,529,000 JPY
1,332,093,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.