Quarterly Consolidated Statement Of Cash Flows

BSN MEDIA HOLDINGS,INC. - Filing #7539651

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
528,879,000 JPY
557,734,000 JPY
Depreciation
428,253,000 JPY
421,183,000 JPY
Increase (decrease) in allowance for doubtful accounts
-2,301,000 JPY
-1,190,000 JPY
Interest and dividend income
-54,908,000 JPY
-45,461,000 JPY
Interest expenses
5,407,000 JPY
4,864,000 JPY
Decrease (increase) in trade receivables
1,280,100,000 JPY
1,079,863,000 JPY
Decrease (increase) in inventories
-628,428,000 JPY
-710,582,000 JPY
Increase (decrease) in trade payables
214,836,000 JPY
78,196,000 JPY
Subtotal
993,713,000 JPY
315,133,000 JPY
Interest and dividends received
54,908,000 JPY
45,461,000 JPY
Interest paid
-5,391,000 JPY
-5,201,000 JPY
Income taxes paid
-333,350,000 JPY
-309,525,000 JPY
Net cash provided by (used in) operating activities
709,880,000 JPY
45,867,000 JPY
Cash flows from investing activities
Proceeds from sale of securities
144,000 JPY
189,000 JPY
Purchase of property, plant and equipment
-353,123,000 JPY
-539,057,000 JPY
Proceeds from sale of property, plant and equipment
38,798,000 JPY
974,000 JPY
Purchase of investment securities
-248,498,000 JPY
-136,336,000 JPY
Proceeds from sale of investment securities
268,133,000 JPY
96,521,000 JPY
Net cash provided by (used in) investing activities
-361,525,000 JPY
-639,733,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
170,000,000 JPY
Repayments of long-term borrowings
-8,500,000 JPY
-13,900,000 JPY
Purchase of treasury shares
-133,000 JPY
JPY
Dividends paid
-29,994,000 JPY
-29,955,000 JPY
Dividends paid to non-controlling interests
-12,800,000 JPY
-12,755,000 JPY
Net cash provided by (used in) financing activities
-234,481,000 JPY
-98,071,000 JPY
Net increase (decrease) in cash and cash equivalents
113,873,000 JPY
-691,937,000 JPY
Cash and cash equivalents
8,748,046,000 JPY
8,634,173,000 JPY
7,887,731,000 JPY
8,376,973,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.