Consolidated Statement Of Cash Flows
| Concept |
As at 2023-09-30 |
2023-04-01 to 2023-09-30 |
As at 2023-03-31 |
As at 2022-09-30 |
2022-04-01 to 2022-09-30 |
As at 2022-03-31 |
|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
402,497,000
JPY
|
— | — |
630,113,000
JPY
|
— |
| Depreciation | — |
160,979,000
JPY
|
— | — |
124,490,000
JPY
|
— |
| Impairment losses | — |
64,071,000
JPY
|
— | — |
JPY
|
— |
| Amortization of goodwill | — |
5,664,000
JPY
|
— | — |
11,429,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
-189,000
JPY
|
— | — |
179,000
JPY
|
— |
| Interest and dividend income | — |
-27,523,000
JPY
|
— | — |
-23,043,000
JPY
|
— |
| Interest expenses | — |
7,787,000
JPY
|
— | — |
6,259,000
JPY
|
— |
| Foreign exchange losses (gains) | — |
2,124,000
JPY
|
— | — |
-1,019,000
JPY
|
— |
| Increase (decrease) in retirement benefit liability | — |
-30,243,000
JPY
|
— | — |
-11,438,000
JPY
|
— |
| Share of loss (profit) of entities accounted for using equity method | — |
-26,682,000
JPY
|
— | — |
-12,200,000
JPY
|
— |
| Subtotal | — |
547,028,000
JPY
|
— | — |
20,553,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
-989,000
JPY
|
— | — |
-167,006,000
JPY
|
— |
| Decrease (increase) in inventories | — |
18,417,000
JPY
|
— | — |
-103,743,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
371,485,000
JPY
|
— | — |
-184,921,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
-91,579,000
JPY
|
— | — |
147,121,000
JPY
|
— |
| Other, net | — |
25,380,000
JPY
|
— | — |
-56,437,000
JPY
|
— |
| Interest and dividends received | — |
27,710,000
JPY
|
— | — |
22,635,000
JPY
|
— |
| Interest paid | — |
-5,495,000
JPY
|
— | — |
-4,230,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Payments into time deposits | — |
-616,000
JPY
|
— | — |
JPY
|
— |
| Purchase of property, plant and equipment | — |
-102,004,000
JPY
|
— | — |
-35,260,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-151,133,000
JPY
|
— | — |
-286,399,000
JPY
|
— |
| Purchase of investment securities | — |
-72,895,000
JPY
|
— | — |
-183,540,000
JPY
|
— |
| Proceeds from sale of investment securities | — |
14,036,000
JPY
|
— | — |
2,807,000
JPY
|
— |
| Loan advances | — |
-1,400,000
JPY
|
— | — |
-5,800,000
JPY
|
— |
| Proceeds from collection of loans receivable | — |
7,909,000
JPY
|
— | — |
9,167,000
JPY
|
— |
| Other, net | — |
3,000,000
JPY
|
— | — |
-929,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Proceeds from short-term borrowings | — |
150,000,000
JPY
|
— | — |
150,000,000
JPY
|
— |
| Repayments of short-term borrowings | — |
-150,000,000
JPY
|
— | — |
-150,000,000
JPY
|
— |
| Proceeds from long-term borrowings | — |
450,000,000
JPY
|
— | — |
620,000,000
JPY
|
— |
| Dividends paid | — |
-171,334,000
JPY
|
— | — |
-145,952,000
JPY
|
— |
| Dividends paid to non-controlling interests | — |
-12,000,000
JPY
|
— | — |
JPY
|
— |
| Repayments of long-term borrowings | — |
-303,990,000
JPY
|
— | — |
-324,962,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
-105,640,000
JPY
|
— | — |
122,195,000
JPY
|
— |
| Repayments of lease liabilities | — |
-68,315,000
JPY
|
— | — |
-26,889,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
7,148,000
JPY
|
— | — |
21,984,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
121,860,000
JPY
|
— | — |
-327,141,000
JPY
|
— |
| Cash and cash equivalents |
3,032,531,000
JPY
|
— |
2,910,670,000
JPY
|
2,307,507,000
JPY
|
— |
2,634,648,000
JPY
|