Semi-Annual Statement Of Cash Flows
| Concept |
As at 2023-09-30 |
2023-04-01 to 2023-09-30 |
As at 2023-03-31 |
As at 2022-09-30 |
2022-04-01 to 2022-09-30 |
As at 2022-03-31 |
|---|---|---|---|---|---|---|
| Semi-annual statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
-282,840,000
JPY
|
— | — |
-189,304,000
JPY
|
— |
| Depreciation | — |
61,995,000
JPY
|
— | — |
45,927,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
-260,000
JPY
|
— | — |
-236,000
JPY
|
— |
| Interest and dividend income | — |
-3,247,000
JPY
|
— | — |
-3,100,000
JPY
|
— |
| Interest expenses | — |
155,410,000
JPY
|
— | — |
131,020,000
JPY
|
— |
| Increase (decrease) in provision for bonuses | — |
-4,500,000
JPY
|
— | — |
158,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
39,474,000
JPY
|
— | — |
46,233,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-8,955,582,000
JPY
|
— | — |
-3,658,070,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
219,401,000
JPY
|
— | — |
-85,611,000
JPY
|
— |
| Other, net | — |
-6,807,000
JPY
|
— | — |
-9,260,000
JPY
|
— |
| Subtotal | — |
-10,066,303,000
JPY
|
— | — |
-4,170,250,000
JPY
|
— |
| Interest and dividends received | — |
3,247,000
JPY
|
— | — |
3,100,000
JPY
|
— |
| Interest paid | — |
-170,639,000
JPY
|
— | — |
-146,572,000
JPY
|
— |
| Income taxes paid | — |
-238,791,000
JPY
|
— | — |
-198,208,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
-10,472,486,000
JPY
|
— | — |
-4,511,931,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Purchase of property, plant and equipment | — |
-266,469,000
JPY
|
— | — |
-315,278,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-301,152,000
JPY
|
— | — |
-316,354,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Proceeds from long-term borrowings | — |
9,951,000,000
JPY
|
— | — |
4,753,000,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-1,967,634,000
JPY
|
— | — |
-2,085,884,000
JPY
|
— |
| Purchase of treasury shares | — |
JPY
|
— | — |
-24,672,000
JPY
|
— |
| Dividends paid | — |
-142,901,000
JPY
|
— | — |
-114,655,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
9,588,801,000
JPY
|
— | — |
3,991,168,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-1,184,838,000
JPY
|
— | — |
-837,116,000
JPY
|
— |
| Cash and cash equivalents |
1,345,827,000
JPY
|
— |
2,530,665,000
JPY
|
1,199,250,000
JPY
|
— |
2,036,367,000
JPY
|