Consolidated Statement Of Cash Flows

ReproCELL Incorporated - Filing #7539567

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
61,926,000 JPY
70,118,000 JPY
Depreciation
16,264,000 JPY
21,829,000 JPY
Amortization of goodwill
1,356,000 JPY
1,356,000 JPY
Increase (decrease) in allowance for doubtful accounts
-6,909,000 JPY
-13,004,000 JPY
Interest expenses
JPY
80,000 JPY
Increase (decrease) in provision for bonuses
-237,000 JPY
1,252,000 JPY
Foreign exchange losses (gains)
-39,798,000 JPY
-7,526,000 JPY
Share of loss (profit) of entities accounted for using equity method
2,404,000 JPY
688,000 JPY
Subtotal
-168,582,000 JPY
13,762,000 JPY
Decrease (increase) in trade receivables
134,313,000 JPY
-138,612,000 JPY
Income taxes paid
-1,880,000 JPY
-2,341,000 JPY
Decrease (increase) in inventories
20,447,000 JPY
-96,228,000 JPY
Increase (decrease) in trade payables
-74,879,000 JPY
86,975,000 JPY
Net cash provided by (used in) operating activities
58,231,000 JPY
60,524,000 JPY
Other, net
2,690,000 JPY
35,715,000 JPY
Interest and dividends received
23,921,000 JPY
16,453,000 JPY
Interest paid
JPY
-80,000 JPY
Cash flows from investing activities
Purchase of securities
-1,500,000,000 JPY
-2,000,000,000 JPY
Purchase of property, plant and equipment
-31,740,000 JPY
-66,694,000 JPY
Net cash provided by (used in) investing activities
46,220,000 JPY
-540,501,000 JPY
Purchase of investment securities
-1,509,193,000 JPY
-500,000,000 JPY
Other, net
-1,352,000 JPY
-6,078,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
JPY
-80,000,000 JPY
Net cash provided by (used in) financing activities
JPY
484,715,000 JPY
Other, net
JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
66,358,000 JPY
21,476,000 JPY
Net increase (decrease) in cash and cash equivalents
170,810,000 JPY
26,215,000 JPY
Cash and cash equivalents
2,085,379,000 JPY
1,914,569,000 JPY
2,663,192,000 JPY
2,636,976,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.