Consolidated Balance Sheet

ReproCELL Incorporated - Filing #7539567

Concept As at
2023-09-30
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,085,379,000 JPY
1,914,569,000 JPY
Securities
2,987,055,000 JPY
4,464,845,000 JPY
Accounts receivable - trade
338,240,000 JPY
445,775,000 JPY
Merchandise and finished goods
52,588,000 JPY
58,259,000 JPY
Work in process
41,737,000 JPY
41,207,000 JPY
Raw materials and supplies
130,856,000 JPY
134,847,000 JPY
Other
116,707,000 JPY
122,936,000 JPY
Allowance for doubtful accounts
-11,000 JPY
-10,000 JPY
Current assets
5,752,553,000 JPY
7,182,430,000 JPY
Non-current assets
2,655,761,000 JPY
1,173,418,000 JPY
Investments and other assets
2,502,523,000 JPY
1,057,264,000 JPY
Investment securities
2,458,859,000 JPY
1,005,418,000 JPY
Allowance for doubtful accounts
-12,917,000 JPY
-18,255,000 JPY
Other
56,582,000 JPY
70,101,000 JPY
Non-current assets
Property, plant and equipment
126,320,000 JPY
101,201,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
33,340,000 JPY
30,084,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
61,003,000 JPY
47,081,000 JPY
Intangible assets
Goodwill
12,208,000 JPY
13,565,000 JPY
Other intangible assets
Other
14,708,000 JPY
1,386,000 JPY
Intangible assets
26,917,000 JPY
14,951,000 JPY
Investments and other assets
Assets
8,408,314,000 JPY
8,355,848,000 JPY
Liabilities
Current liabilities
Accounts payable - other
50,928,000 JPY
139,188,000 JPY
Income taxes payable
24,362,000 JPY
26,649,000 JPY
Provisions
Provision for bonuses
7,399,000 JPY
7,646,000 JPY
Other
172,332,000 JPY
156,946,000 JPY
Advances received
109,779,000 JPY
104,418,000 JPY
Current liabilities
616,548,000 JPY
749,663,000 JPY
Non-current liabilities
Deferred tax liabilities
38,420,000 JPY
23,208,000 JPY
Non-current liabilities
47,323,000 JPY
30,962,000 JPY
Asset retirement obligations
8,902,000 JPY
7,754,000 JPY
Liabilities
663,871,000 JPY
780,626,000 JPY
Liabilities and net assets
Shareholders' equity
7,649,849,000 JPY
7,589,047,000 JPY
Share capital
2,023,770,000 JPY
2,023,770,000 JPY
Capital surplus
6,081,653,000 JPY
6,081,653,000 JPY
Retained earnings
-454,657,000 JPY
-515,460,000 JPY
Treasury shares
-916,000 JPY
-916,000 JPY
Valuation and translation adjustments
94,592,000 JPY
-13,824,000 JPY
Valuation difference on available-for-sale securities
85,083,000 JPY
19,318,000 JPY
Foreign currency translation adjustment
9,509,000 JPY
-33,143,000 JPY
Net assets
7,744,442,000 JPY
7,575,222,000 JPY
Liabilities and net assets
8,408,314,000 JPY
8,355,848,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.