Consolidated Balance Sheet

Frontier Management Inc. - Filing #7539506

Concept As at
2023-09-30
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,577,375,000 JPY
3,199,089,000 JPY
Other
294,170,000 JPY
164,580,000 JPY
Allowance for doubtful accounts
-19,565,000 JPY
-24,214,000 JPY
Current assets
7,882,455,000 JPY
4,276,116,000 JPY
Operational investment securities
23,234,000 JPY
23,833,000 JPY
Non-current assets
2,655,743,000 JPY
1,375,149,000 JPY
Investments and other assets
2,087,534,000 JPY
766,978,000 JPY
Investment securities
3,591,000 JPY
3,591,000 JPY
Deferred tax assets
329,680,000 JPY
346,194,000 JPY
Other
87,844,000 JPY
1,595,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
265,428,000 JPY
282,593,000 JPY
Property, plant and equipment
298,103,000 JPY
313,716,000 JPY
Intangible assets
Goodwill
243,036,000 JPY
265,130,000 JPY
Other
1,455,000 JPY
102,000 JPY
Other intangible assets
Intangible assets
270,105,000 JPY
294,454,000 JPY
Software
11,551,000 JPY
10,471,000 JPY
Investments and other assets
Deferred assets
Organization expenses
6,077,000 JPY
7,379,000 JPY
Deferred assets
6,077,000 JPY
7,379,000 JPY
Assets
10,544,275,000 JPY
5,658,644,000 JPY
Liabilities and net assets
Non-current liabilities
1,642,524,000 JPY
774,063,000 JPY
Long-term borrowings
1,511,242,000 JPY
639,313,000 JPY
Asset retirement obligations
131,282,000 JPY
134,750,000 JPY
Current liabilities
2,335,671,000 JPY
1,868,624,000 JPY
Short-term borrowings
500,000,000 JPY
JPY
Accounts payable - other
205,399,000 JPY
128,860,000 JPY
Liabilities
3,978,196,000 JPY
2,642,688,000 JPY
Shareholders' equity
3,461,439,000 JPY
2,918,939,000 JPY
Share capital
369,399,000 JPY
210,062,000 JPY
Capital surplus
752,490,000 JPY
577,503,000 JPY
Retained earnings
2,347,794,000 JPY
2,139,619,000 JPY
Treasury shares
-8,246,000 JPY
-8,246,000 JPY
Valuation and translation adjustments
8,046,000 JPY
8,352,000 JPY
Foreign currency translation adjustment
8,046,000 JPY
8,352,000 JPY
Share acquisition rights
34,662,000 JPY
34,673,000 JPY
Non-controlling interests
3,061,931,000 JPY
53,990,000 JPY
Net assets
6,566,079,000 JPY
3,015,956,000 JPY
Liabilities and net assets
10,544,275,000 JPY
5,658,644,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Income taxes payable
176,760,000 JPY
288,143,000 JPY
Current portion of long-term borrowings
137,428,000 JPY
138,388,000 JPY
Provisions
Provision for bonuses
716,224,000 JPY
764,486,000 JPY
Other
490,157,000 JPY
458,742,000 JPY
Provision for bonuses for directors (and other officers)
4,166,000 JPY
5,050,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.