Semi-Annual Statement Of Cash Flows

PHYZ Holdings Inc. - Filing #7539462

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
576,163,000 JPY
543,739,000 JPY
Depreciation
70,925,000 JPY
76,656,000 JPY
Increase (decrease) in allowance for doubtful accounts
437,000 JPY
1,761,000 JPY
Interest and dividend income
-880,000 JPY
-980,000 JPY
Interest expenses
3,512,000 JPY
4,423,000 JPY
Increase (decrease) in provision for bonuses
-6,889,000 JPY
-2,898,000 JPY
Decrease (increase) in trade receivables
-420,131,000 JPY
-237,578,000 JPY
Increase (decrease) in trade payables
175,182,000 JPY
133,222,000 JPY
Other, net
40,455,000 JPY
-42,546,000 JPY
Subtotal
536,720,000 JPY
426,809,000 JPY
Interest and dividends received
878,000 JPY
980,000 JPY
Interest paid
-3,512,000 JPY
-4,423,000 JPY
Income taxes paid
-381,279,000 JPY
-79,051,000 JPY
Net cash provided by (used in) operating activities
157,304,000 JPY
351,965,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-39,852,000 JPY
-45,426,000 JPY
Proceeds from sale of property, plant and equipment
32,395,000 JPY
65,842,000 JPY
Purchase of investment securities
-2,850,000 JPY
-2,842,000 JPY
Proceeds from sale of investment securities
30,550,000 JPY
JPY
Proceeds from collection of loans receivable
814,000 JPY
162,000 JPY
Other, net
4,519,000 JPY
1,229,000 JPY
Net cash provided by (used in) investing activities
26,220,000 JPY
1,450,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
50,000,000 JPY
150,000,000 JPY
Redemption of bonds
-5,000,000 JPY
-5,000,000 JPY
Repayments of long-term borrowings
-169,914,000 JPY
-198,053,000 JPY
Purchase of treasury shares
JPY
-26,000 JPY
Dividends paid
-171,410,000 JPY
JPY
Net cash provided by (used in) financing activities
-342,920,000 JPY
-97,532,000 JPY
Effect of exchange rate change on cash and cash equivalents
56,000 JPY
JPY
Net increase (decrease) in cash and cash equivalents
-159,339,000 JPY
255,883,000 JPY
Cash and cash equivalents
2,137,270,000 JPY
2,296,609,000 JPY
1,568,639,000 JPY
1,312,756,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.