Consolidated Statement Of Cash Flows

SAC'S BAR HOLDINGS INC. - Filing #7539054

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,695,817,000 JPY
568,966,000 JPY
Depreciation
323,028,000 JPY
315,332,000 JPY
Impairment losses
23,837,000 JPY
28,605,000 JPY
Amortization of goodwill
21,384,000 JPY
4,933,000 JPY
Interest and dividend income
-42,815,000 JPY
-42,596,000 JPY
Interest expenses
12,997,000 JPY
17,244,000 JPY
Increase (decrease) in retirement benefit liability
27,155,000 JPY
24,203,000 JPY
Increase (decrease) in provision for bonuses
50,945,000 JPY
99,753,000 JPY
Subtotal
2,899,811,000 JPY
1,389,418,000 JPY
Decrease (increase) in trade receivables
438,011,000 JPY
766,557,000 JPY
Income taxes paid
-586,256,000 JPY
-88,916,000 JPY
Decrease (increase) in inventories
517,848,000 JPY
-817,555,000 JPY
Net cash provided by (used in) operating activities
2,342,979,000 JPY
1,331,188,000 JPY
Increase (decrease) in trade payables
-364,322,000 JPY
279,655,000 JPY
Other, net
292,496,000 JPY
226,941,000 JPY
Interest and dividends received
42,406,000 JPY
42,186,000 JPY
Interest paid
-12,981,000 JPY
-17,217,000 JPY
Cash flows from investing activities
Payments into time deposits
-11,100,000 JPY
-11,100,000 JPY
Proceeds from withdrawal of time deposits
JPY
33,700,000 JPY
Net cash provided by (used in) investing activities
-296,982,000 JPY
-154,300,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-147,000 JPY
-60,000 JPY
Net increase (decrease) in short-term borrowings
-1,000,000,000 JPY
JPY
Dividends paid
-653,346,000 JPY
-435,562,000 JPY
Proceeds from long-term borrowings
JPY
100,000,000 JPY
Redemption of bonds
JPY
-100,000,000 JPY
Net cash provided by (used in) financing activities
-1,791,263,000 JPY
-629,811,000 JPY
Repayments of lease liabilities
-123,550,000 JPY
-146,997,000 JPY
Effect of exchange rate change on cash and cash equivalents
968,000 JPY
946,000 JPY
Net increase (decrease) in cash and cash equivalents
255,701,000 JPY
548,022,000 JPY
Cash and cash equivalents
2,662,396,000 JPY
2,406,694,000 JPY
2,964,404,000 JPY
2,416,381,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.