Consolidated Statement Of Profit Or Loss
| Concept |
2023-01-01 to 2023-09-30 |
2023-01-01 to 2023-09-30 |
2023-01-01 to 2023-09-30 |
2023-01-01 to 2023-09-30 |
2023-07-01 to 2023-09-30 |
2023-01-01 to 2023-09-30 |
2023-01-01 to 2023-09-30 |
2023-01-01 to 2023-09-30 |
2023-01-01 to 2023-09-30 |
2023-01-01 to 2023-09-30 |
2023-01-01 to 2023-09-30 |
2023-01-01 to 2023-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-07-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of profit or loss | ||||||||||||||||||||||||
| Statement of profit or loss | ||||||||||||||||||||||||
| Revenue | — | — |
2,485,637,000
USD
|
— |
896,990,000
USD
|
— | — | — | — | — | — | — | — | — | — |
1,991,229,000
USD
|
— | — | — | — | — | — |
615,708,000
USD
|
— |
| Cost of sales | — | — |
2,343,141,000
USD
|
— |
840,377,000
USD
|
— | — | — | — | — | — | — | — | — | — |
1,917,566,000
USD
|
— | — | — | — | — | — |
597,089,000
USD
|
— |
| Gross profit | — | — |
142,496,000
USD
|
— |
56,612,000
USD
|
— | — | — | — | — | — | — | — | — | — |
73,663,000
USD
|
— | — | — | — | — | — |
18,619,000
USD
|
— |
| Selling, general and administrative expenses | — | — |
129,868,000
USD
|
— |
51,581,000
USD
|
— | — | — | — | — | — | — | — | — | — |
112,449,000
USD
|
— | — | — | — | — | — |
38,192,000
USD
|
— |
| Other income | — | — |
285,000
USD
|
— |
41,000
USD
|
— | — | — | — | — | — | — | — | — | — |
13,119,000
USD
|
— | — | — | — | — | — |
3,357,000
USD
|
— |
| Other expenses | — | — |
252,000
USD
|
— |
92,000
USD
|
— | — | — | — | — | — | — | — | — | — |
26,000
USD
|
— | — | — | — | — | — |
1,000
USD
|
— |
| Operating profit (loss) | — | — |
88,334,000
USD
|
— |
38,967,000
USD
|
— | — | — | — | — | — | — | — | — | — |
41,214,000
USD
|
— | — | — | — | — | — |
2,233,000
USD
|
— |
| Finance income | — | — |
43,332,000
USD
|
— |
14,511,000
USD
|
— | — | — | — | — | — | — | — | — | — |
50,104,000
USD
|
— | — | — | — | — | — |
12,886,000
USD
|
— |
| Finance costs | — | — |
37,404,000
USD
|
— |
14,098,000
USD
|
— | — | — | — | — | — | — | — | — | — |
60,379,000
USD
|
— | — | — | — | — | — |
9,015,000
USD
|
— |
| Share of profit (loss) of investments accounted for using equity method | — | — |
75,674,000
USD
|
— |
33,987,000
USD
|
— | — | — | — | — | — | — | — | — | — |
66,908,000
USD
|
— | — | — | — | — | — |
18,451,000
USD
|
— |
| Profit (loss) before tax | — | — |
94,261,000
USD
|
— |
39,379,000
USD
|
— | — | — | — | — | — | — | — | — | — |
30,939,000
USD
|
— | — | — | — | — | — |
6,104,000
USD
|
— |
| Income tax expense | — | — |
38,514,000
USD
|
— |
20,976,000
USD
|
— | — | — | — | — | — | — | — | — | — |
18,561,000
USD
|
— | — | — | — | — | — |
8,939,000
USD
|
— |
| Profit (loss) |
USD
|
USD
|
55,747,000
USD
|
USD
|
18,403,000
USD
|
19,843,000
USD
|
USD
|
35,904,000
USD
|
USD
|
USD
|
USD
|
35,904,000
USD
|
USD
|
USD
|
-628,000
USD
|
12,378,000
USD
|
USD
|
USD
|
USD
|
13,006,000
USD
|
13,006,000
USD
|
USD
|
-2,835,000
USD
|
USD
|
| Profit (loss) attributable to | ||||||||||||||||||||||||
| Owners of parent | — | — |
35,904,000
USD
|
— |
12,110,000
USD
|
— | — | — | — | — | — | — | — | — | — |
13,006,000
USD
|
— | — | — | — | — | — |
-2,136,000
USD
|
— |
| Non-controlling interests | — | — |
19,843,000
USD
|
— |
6,293,000
USD
|
— | — | — | — | — | — | — | — | — | — |
-628,000
USD
|
— | — | — | — | — | — |
-698,000
USD
|
— |
| Earnings (loss) per share | ||||||||||||||||||||||||
| Basic earnings (loss) per share | — | — |
0.59
|
— |
0.18
|
— | — | — | — | — | — | — | — | — | — |
0.23
|
— | — | — | — | — | — |
-0.04
|
— |
| Diluted earnings (loss) per share | — | — |
0.59
|
— |
0.18
|
— | — | — | — | — | — | — | — | — | — |
0.23
|
— | — | — | — | — | — |
-0.04
|
— |