Concept As at
2023-06-30
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,245,431,000 JPY
1,727,270,000 JPY
Accounts receivable - trade
96,909,000 JPY
115,218,000 JPY
Work in process
1,590,000 JPY
1,151,000 JPY
Raw materials
58,148,000 JPY
70,327,000 JPY
Advance payments to suppliers
87,603,000 JPY
91,477,000 JPY
Inventories
59,739,000 JPY
71,478,000 JPY
Current assets
1,566,702,000 JPY
2,092,166,000 JPY
Other
70,846,000 JPY
57,154,000 JPY
Non-current assets
118,848,000 JPY
123,303,000 JPY
Property, plant and equipment
1,802,000 JPY
2,437,000 JPY
Machinery and equipment
242,853,000 JPY
254,610,000 JPY
Accumulated depreciation
-241,051,000 JPY
-252,173,000 JPY
Machinery and equipment, net
1,802,000 JPY
2,437,000 JPY
Investments and other assets
117,046,000 JPY
120,866,000 JPY
Long-term prepaid expenses
4,235,000 JPY
8,055,000 JPY
Other
0 JPY
0 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
90,671,000 JPY
97,024,000 JPY
Accumulated depreciation
-90,671,000 JPY
-97,024,000 JPY
Tools, furniture and fixtures, net
0 JPY
0 JPY
Investments and other assets
Other assets
Assets
1,685,551,000 JPY
2,215,470,000 JPY
Liabilities and net assets
Non-current liabilities
54,480,000 JPY
54,268,000 JPY
Asset retirement obligations
54,480,000 JPY
54,268,000 JPY
Current liabilities
486,440,000 JPY
370,455,000 JPY
Accounts payable - trade
36,063,000 JPY
31,866,000 JPY
Short-term borrowings
298,300,000 JPY
184,000,000 JPY
Accounts payable - other
71,510,000 JPY
70,800,000 JPY
Accrued expenses
27,589,000 JPY
26,558,000 JPY
Income taxes payable
18,419,000 JPY
23,943,000 JPY
Advances received
22,100,000 JPY
22,100,000 JPY
Deposits received
5,534,000 JPY
4,835,000 JPY
Liabilities
540,921,000 JPY
424,724,000 JPY
Shareholders' equity
1,132,005,000 JPY
1,777,192,000 JPY
Share capital
2,106,252,000 JPY
2,097,017,000 JPY
Capital surplus
3,706,032,000 JPY
3,696,798,000 JPY
Retained earnings
-4,679,987,000 JPY
-4,016,331,000 JPY
Treasury shares
-292,000 JPY
-292,000 JPY
Share acquisition rights
12,624,000 JPY
13,554,000 JPY
Net assets
1,144,629,000 JPY
1,790,746,000 JPY
Liabilities and net assets
1,685,551,000 JPY
2,215,470,000 JPY
Liabilities
Current liabilities
Deposits received
Provisions
Provision for bonuses
6,922,000 JPY
6,351,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.