Quarterly Consolidated Statement Of Cash Flows

Grandy House Corporation - Filing #7538296

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
463,044,000 JPY
1,866,560,000 JPY
Depreciation
150,972,000 JPY
139,046,000 JPY
Amortization of goodwill
68,563,000 JPY
68,563,000 JPY
Increase (decrease) in allowance for doubtful accounts
3,446,000 JPY
-4,341,000 JPY
Interest and dividend income
-2,926,000 JPY
-2,946,000 JPY
Interest expenses
177,834,000 JPY
124,005,000 JPY
Decrease (increase) in trade receivables
71,659,000 JPY
-24,787,000 JPY
Decrease (increase) in inventories
-3,578,721,000 JPY
-2,192,205,000 JPY
Increase (decrease) in trade payables
-147,485,000 JPY
-164,333,000 JPY
Other, net
-106,595,000 JPY
-274,676,000 JPY
Subtotal
-2,842,112,000 JPY
-509,657,000 JPY
Interest and dividends received
3,159,000 JPY
2,949,000 JPY
Interest paid
-160,392,000 JPY
-124,206,000 JPY
Income taxes paid
-425,688,000 JPY
-1,066,320,000 JPY
Net cash provided by (used in) operating activities
-3,425,033,000 JPY
-1,697,235,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-207,741,000 JPY
-337,314,000 JPY
Proceeds from sale of property, plant and equipment
JPY
203,845,000 JPY
Loan advances
-2,300,000 JPY
JPY
Proceeds from collection of loans receivable
504,000 JPY
1,763,000 JPY
Other, net
2,943,000 JPY
-109,000 JPY
Net cash provided by (used in) investing activities
-208,001,000 JPY
-154,137,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
3,290,000,000 JPY
4,400,000,000 JPY
Repayments of long-term borrowings
-4,027,253,000 JPY
-2,654,144,000 JPY
Proceeds from issuance of bonds
2,000,000,000 JPY
300,000,000 JPY
Redemption of bonds
-500,000,000 JPY
JPY
Purchase of treasury shares
-915,200,000 JPY
JPY
Dividends paid
-971,641,000 JPY
-900,508,000 JPY
Net cash provided by (used in) financing activities
972,956,000 JPY
935,832,000 JPY
Net increase (decrease) in cash and cash equivalents
-2,660,077,000 JPY
-915,540,000 JPY
Cash and cash equivalents
8,165,388,000 JPY
10,825,466,000 JPY
10,167,994,000 JPY
11,083,535,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.