Semi-Annual Statement Of Cash Flows

S.ISHIMITSU&CO.,LTD. - Filing #7538240

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
926,121,000 JPY
976,028,000 JPY
Depreciation
295,841,000 JPY
299,121,000 JPY
Increase (decrease) in allowance for doubtful accounts
10,514,000 JPY
-22,409,000 JPY
Interest and dividend income
-9,264,000 JPY
-16,882,000 JPY
Interest expenses
46,707,000 JPY
36,448,000 JPY
Increase (decrease) in provision for bonuses
88,830,000 JPY
91,217,000 JPY
Decrease (increase) in trade receivables
-1,070,062,000 JPY
-2,060,738,000 JPY
Decrease (increase) in inventories
54,144,000 JPY
-1,606,270,000 JPY
Increase (decrease) in trade payables
998,718,000 JPY
-683,427,000 JPY
Other, net
48,981,000 JPY
10,242,000 JPY
Subtotal
1,749,339,000 JPY
-2,581,537,000 JPY
Interest and dividends received
10,518,000 JPY
19,810,000 JPY
Interest paid
-46,113,000 JPY
-37,769,000 JPY
Income taxes paid
-277,852,000 JPY
-156,262,000 JPY
Net cash provided by (used in) operating activities
1,435,899,000 JPY
-2,747,189,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-251,985,000 JPY
-648,362,000 JPY
Proceeds from sale of property, plant and equipment
34,000 JPY
JPY
Purchase of investment securities
-549,437,000 JPY
-984,000 JPY
Proceeds from sale of investment securities
108,412,000 JPY
JPY
Loan advances
JPY
-14,587,000 JPY
Proceeds from collection of loans receivable
719,000 JPY
45,541,000 JPY
Net cash provided by (used in) investing activities
-708,863,000 JPY
-636,438,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
686,235,000 JPY
3,900,000,000 JPY
Repayments of short-term borrowings
-1,300,000,000 JPY
-1,400,000,000 JPY
Proceeds from long-term borrowings
2,100,000,000 JPY
1,400,000,000 JPY
Repayments of long-term borrowings
-783,730,000 JPY
-771,700,000 JPY
Redemption of bonds
-28,000,000 JPY
-28,000,000 JPY
Purchase of treasury shares
JPY
-15,000 JPY
Dividends paid
-184,863,000 JPY
-108,236,000 JPY
Net cash provided by (used in) financing activities
-865,092,000 JPY
2,924,839,000 JPY
Effect of exchange rate change on cash and cash equivalents
27,860,000 JPY
68,034,000 JPY
Net increase (decrease) in cash and cash equivalents
-110,195,000 JPY
-390,755,000 JPY
Cash and cash equivalents
4,989,841,000 JPY
5,100,037,000 JPY
3,763,806,000 JPY
4,154,561,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.