Semi-Annual Statement Of Cash Flows

COSMOS INITIA Co., Ltd. - Filing #7537964

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,040,000,000 JPY
-1,043,000,000 JPY
Depreciation
146,000,000 JPY
118,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
-3,000,000 JPY
Interest and dividend income
-32,000,000 JPY
-508,000,000 JPY
Interest expenses
260,000,000 JPY
269,000,000 JPY
Increase (decrease) in provision for bonuses
-230,000,000 JPY
-226,000,000 JPY
Decrease (increase) in inventories
-7,695,000,000 JPY
-17,272,000,000 JPY
Increase (decrease) in trade payables
-3,371,000,000 JPY
-1,944,000,000 JPY
Other, net
-170,000,000 JPY
-100,000,000 JPY
Subtotal
-7,359,000,000 JPY
-20,910,000,000 JPY
Interest and dividends received
32,000,000 JPY
508,000,000 JPY
Interest paid
-260,000,000 JPY
-273,000,000 JPY
Net cash provided by (used in) operating activities
-7,572,000,000 JPY
-21,032,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-69,000,000 JPY
-205,000,000 JPY
Other, net
1,000,000 JPY
0 JPY
Net cash provided by (used in) investing activities
-19,000,000 JPY
-336,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
14,346,000,000 JPY
21,275,000,000 JPY
Repayments of long-term borrowings
-12,230,000,000 JPY
-12,453,000,000 JPY
Purchase of treasury shares
-29,000,000 JPY
-58,000,000 JPY
Dividends paid
-474,000,000 JPY
-237,000,000 JPY
Net cash provided by (used in) financing activities
1,085,000,000 JPY
14,599,000,000 JPY
Other, net
-1,000,000 JPY
-1,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
115,000,000 JPY
35,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-6,390,000,000 JPY
-6,735,000,000 JPY
Cash and cash equivalents
27,149,000,000 JPY
33,540,000,000 JPY
26,314,000,000 JPY
33,049,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.