Statement Of Cash Flows

Imagineer Co.,Ltd. - Filing #7537706

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
412,344,000 JPY
594,232,000 JPY
Depreciation
8,012,000 JPY
10,291,000 JPY
Increase (decrease) in allowance for doubtful accounts
17,401,000 JPY
24,391,000 JPY
Interest and dividend income
-47,968,000 JPY
-3,939,000 JPY
Foreign exchange losses (gains)
-12,511,000 JPY
-13,610,000 JPY
Increase (decrease) in provision for bonuses
9,020,000 JPY
8,550,000 JPY
Decrease (increase) in trade receivables
59,075,000 JPY
-123,421,000 JPY
Increase (decrease) in trade payables
-12,770,000 JPY
-2,523,000 JPY
Subtotal
465,480,000 JPY
170,225,000 JPY
Other, net
-10,777,000 JPY
-52,561,000 JPY
Income taxes paid
-277,182,000 JPY
-141,021,000 JPY
Net cash provided by (used in) operating activities
214,597,000 JPY
31,048,000 JPY
Interest and dividends received
23,769,000 JPY
674,000 JPY
Interest paid
-15,000 JPY
-38,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-76,385,000 JPY
-166,298,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
42,502,000 JPY
-71,972,000 JPY
Cash flows from investing activities
Purchase of investment securities
-2,751,538,000 JPY
JPY
Net cash provided by (used in) investing activities
79,961,000 JPY
3,070,896,000 JPY
Other, net
-21,745,000 JPY
47,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Dividends paid
-152,780,000 JPY
-162,338,000 JPY
Net cash provided by (used in) financing activities
-153,255,000 JPY
-165,536,000 JPY
Other, net
-475,000 JPY
-3,198,000 JPY
Net increase (decrease) in cash and cash equivalents
153,815,000 JPY
2,950,020,000 JPY
Effect of exchange rate change on cash and cash equivalents
12,511,000 JPY
13,610,000 JPY
Cash and cash equivalents
10,302,101,000 JPY
10,148,285,000 JPY
10,250,638,000 JPY
7,300,617,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.