Quarterly Consolidated Statement Of Cash Flows

TB GROUP INC. - Filing #7537673

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-88,688,000 JPY
-140,198,000 JPY
Depreciation
21,138,000 JPY
17,342,000 JPY
Increase (decrease) in allowance for doubtful accounts
-3,524,000 JPY
2,769,000 JPY
Interest and dividend income
-121,000 JPY
-98,000 JPY
Interest expenses
1,852,000 JPY
1,361,000 JPY
Foreign exchange losses (gains)
-977,000 JPY
-2,912,000 JPY
Share of loss (profit) of entities accounted for using equity method
-5,633,000 JPY
-4,174,000 JPY
Decrease (increase) in trade receivables
-79,416,000 JPY
-17,589,000 JPY
Decrease (increase) in inventories
-93,305,000 JPY
-101,757,000 JPY
Increase (decrease) in trade payables
23,208,000 JPY
-27,110,000 JPY
Subtotal
-213,445,000 JPY
-259,815,000 JPY
Interest and dividends received
121,000 JPY
98,000 JPY
Interest paid
-1,864,000 JPY
-1,374,000 JPY
Net cash provided by (used in) operating activities
-223,919,000 JPY
-299,054,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-14,911,000 JPY
-4,010,000 JPY
Proceeds from collection of loans receivable
JPY
1,800,000 JPY
Other, net
-1,622,000 JPY
-1,759,000 JPY
Net cash provided by (used in) investing activities
-11,075,000 JPY
-7,146,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
10,000,000 JPY
10,000,000 JPY
Repayments of long-term borrowings
-5,050,000 JPY
-6,810,000 JPY
Purchase of treasury shares
-12,000 JPY
JPY
Net cash provided by (used in) financing activities
157,419,000 JPY
127,245,000 JPY
Effect of exchange rate change on cash and cash equivalents
977,000 JPY
2,912,000 JPY
Net increase (decrease) in cash and cash equivalents
-76,597,000 JPY
-176,043,000 JPY
Cash and cash equivalents
407,341,000 JPY
483,938,000 JPY
259,975,000 JPY
436,019,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.