Consolidated Statement Of Cash Flows
Concept |
As at 2023-09-30 |
2023-04-01 to 2023-09-30 |
As at 2023-03-31 |
As at 2022-09-30 |
2022-04-01 to 2022-09-30 |
As at 2022-03-31 |
---|---|---|---|---|---|---|
Consolidated statement of cash flows | ||||||
Statement of cash flows | ||||||
Cash flows from operating activities | ||||||
Profit (loss) before income taxes | — |
66,771,000
JPY
|
— | — |
-46,148,000
JPY
|
— |
Depreciation | — |
133,916,000
JPY
|
— | — |
115,487,000
JPY
|
— |
Impairment losses | — |
JPY
|
— | — |
8,716,000
JPY
|
— |
Interest and dividend income | — |
-101,000
JPY
|
— | — |
-93,000
JPY
|
— |
Interest expenses | — |
8,353,000
JPY
|
— | — |
9,461,000
JPY
|
— |
Increase (decrease) in provision for bonuses | — |
-21,959,000
JPY
|
— | — |
1,673,000
JPY
|
— |
Increase (decrease) in retirement benefit liability | — |
2,119,000
JPY
|
— | — |
-1,258,000
JPY
|
— |
Subtotal | — |
296,984,000
JPY
|
— | — |
316,860,000
JPY
|
— |
Decrease (increase) in trade receivables | — |
-4,457,000
JPY
|
— | — |
3,063,000
JPY
|
— |
Decrease (increase) in inventories | — |
5,439,000
JPY
|
— | — |
-1,971,000
JPY
|
— |
Net cash provided by (used in) operating activities | — |
384,596,000
JPY
|
— | — |
92,489,000
JPY
|
— |
Increase (decrease) in trade payables | — |
-1,582,000
JPY
|
— | — |
14,949,000
JPY
|
— |
Other, net | — |
53,591,000
JPY
|
— | — |
54,321,000
JPY
|
— |
Interest and dividends received | — |
101,000
JPY
|
— | — |
93,000
JPY
|
— |
Interest paid | — |
-8,353,000
JPY
|
— | — |
-9,461,000
JPY
|
— |
Cash flows from investing activities | ||||||
Purchase of securities | — |
JPY
|
— | — |
-700,000,000
JPY
|
— |
Purchase of property, plant and equipment | — |
-182,685,000
JPY
|
— | — |
-134,343,000
JPY
|
— |
Net cash provided by (used in) investing activities | — |
-184,763,000
JPY
|
— | — |
-832,044,000
JPY
|
— |
Other, net | — |
-1,075,000
JPY
|
— | — |
-1,472,000
JPY
|
— |
Cash flows from financing activities | ||||||
Proceeds from issuance of shares | — |
JPY
|
— | — |
61,098,000
JPY
|
— |
Proceeds from long-term borrowings | — |
50,000,000
JPY
|
— | — |
JPY
|
— |
Repayments of long-term borrowings | — |
-373,690,000
JPY
|
— | — |
-412,810,000
JPY
|
— |
Net cash provided by (used in) financing activities | — |
-336,424,000
JPY
|
— | — |
-359,756,000
JPY
|
— |
Repayments of lease liabilities | — |
-12,734,000
JPY
|
— | — |
-8,045,000
JPY
|
— |
Net increase (decrease) in cash and cash equivalents | — |
-136,591,000
JPY
|
— | — |
-1,099,311,000
JPY
|
— |
Cash and cash equivalents |
1,317,925,000
JPY
|
— |
1,454,516,000
JPY
|
911,055,000
JPY
|
— |
2,010,366,000
JPY
|