Statement Of Cash Flows

YAMAX Corp. - Filing #7537506

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
695,195,000 JPY
410,906,000 JPY
Depreciation
159,929,000 JPY
167,010,000 JPY
Increase (decrease) in allowance for doubtful accounts
-303,000 JPY
664,000 JPY
Interest and dividend income
-5,664,000 JPY
-4,512,000 JPY
Interest expenses
8,189,000 JPY
7,456,000 JPY
Increase (decrease) in provision for bonuses
74,154,000 JPY
-275,000 JPY
Decrease (increase) in trade receivables
355,938,000 JPY
-316,123,000 JPY
Decrease (increase) in inventories
-440,269,000 JPY
-348,666,000 JPY
Increase (decrease) in trade payables
-6,957,000 JPY
-932,977,000 JPY
Subtotal
614,931,000 JPY
-1,103,568,000 JPY
Other, net
-198,243,000 JPY
-85,542,000 JPY
Income taxes paid
-323,004,000 JPY
-25,323,000 JPY
Net cash provided by (used in) operating activities
289,673,000 JPY
-1,132,766,000 JPY
Interest and dividends received
5,252,000 JPY
4,084,000 JPY
Interest paid
-7,506,000 JPY
-7,960,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-207,613,000 JPY
-114,778,000 JPY
Proceeds from sale of property, plant and equipment
1,300,000 JPY
598,000 JPY
Purchase of investment securities
-1,113,000 JPY
-32,538,000 JPY
Loan advances
JPY
-1,500,000 JPY
Proceeds from collection of loans receivable
220,000 JPY
22,000 JPY
Other, net
29,614,000 JPY
-60,722,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-99,809,000 JPY
-131,135,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
JPY
200,000,000 JPY
Dividends paid
-160,758,000 JPY
-98,974,000 JPY
Proceeds from long-term borrowings
200,000,000 JPY
700,000,000 JPY
Repayments of long-term borrowings
-167,146,000 JPY
-233,409,000 JPY
Net cash provided by (used in) financing activities
-118,679,000 JPY
554,403,000 JPY
Other, net
9,224,000 JPY
-13,213,000 JPY
Net increase (decrease) in cash and cash equivalents
71,184,000 JPY
-709,498,000 JPY
Cash and cash equivalents
1,348,855,000 JPY
1,277,670,000 JPY
392,378,000 JPY
1,101,876,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.