Statement Of Cash Flows

TRANS GENIC GROUP INC. - Filing #7537488

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
94,083,000 JPY
156,552,000 JPY
Depreciation
47,348,000 JPY
58,578,000 JPY
Impairment losses
JPY
47,756,000 JPY
Increase (decrease) in allowance for doubtful accounts
375,000 JPY
106,000 JPY
Interest and dividend income
-147,000 JPY
-378,000 JPY
Interest expenses
24,297,000 JPY
13,073,000 JPY
Increase (decrease) in provision for bonuses
44,923,000 JPY
30,483,000 JPY
Decrease (increase) in trade receivables
-172,520,000 JPY
63,966,000 JPY
Decrease (increase) in inventories
-492,186,000 JPY
-533,459,000 JPY
Increase (decrease) in trade payables
234,518,000 JPY
181,969,000 JPY
Subtotal
-520,077,000 JPY
-401,821,000 JPY
Other, net
55,505,000 JPY
37,783,000 JPY
Income taxes paid
-55,566,000 JPY
-291,364,000 JPY
Net cash provided by (used in) operating activities
-365,546,000 JPY
-695,814,000 JPY
Interest and dividends received
145,000 JPY
188,000 JPY
Interest paid
-24,297,000 JPY
-13,063,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-28,040,000 JPY
-156,848,000 JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-109,795,000 JPY
-152,271,000 JPY
Proceeds from collection of loans receivable
JPY
94,733,000 JPY
Other, net
-9,812,000 JPY
-3,410,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-129,107,000 JPY
-600,814,000 JPY
Cash flows from financing activities
Dividends paid
-82,924,000 JPY
-98,531,000 JPY
Repayments of long-term borrowings
-260,145,000 JPY
-212,919,000 JPY
Net cash provided by (used in) financing activities
-46,774,000 JPY
64,920,000 JPY
Redemption of bonds
-7,000,000 JPY
-7,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,742,000 JPY
7,852,000 JPY
Net increase (decrease) in cash and cash equivalents
-538,686,000 JPY
-1,223,856,000 JPY
Cash and cash equivalents
2,920,760,000 JPY
3,459,447,000 JPY
3,394,665,000 JPY
4,618,521,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.