Statement Of Cash Flows

MOLITEC STEEL CO.,LTD. - Filing #7537396

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
174,952,000 JPY
-43,798,000 JPY
Depreciation
364,527,000 JPY
405,714,000 JPY
Increase (decrease) in allowance for doubtful accounts
1,983,000 JPY
1,319,000 JPY
Interest and dividend income
-37,423,000 JPY
-35,683,000 JPY
Interest expenses
49,719,000 JPY
36,173,000 JPY
Foreign exchange losses (gains)
-16,948,000 JPY
-1,335,000 JPY
Increase (decrease) in provision for bonuses
5,050,000 JPY
-59,570,000 JPY
Decrease (increase) in trade receivables
-25,712,000 JPY
-778,063,000 JPY
Decrease (increase) in inventories
1,098,158,000 JPY
-631,639,000 JPY
Increase (decrease) in trade payables
-1,449,995,000 JPY
873,971,000 JPY
Subtotal
779,220,000 JPY
-74,641,000 JPY
Income taxes paid
-283,208,000 JPY
-89,037,000 JPY
Net cash provided by (used in) operating activities
491,673,000 JPY
-166,862,000 JPY
Interest and dividends received
35,652,000 JPY
33,511,000 JPY
Interest paid
-49,089,000 JPY
-36,695,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
JPY
-27,251,000 JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of investment securities
-9,217,000 JPY
-6,987,000 JPY
Loan advances
-1,500,000 JPY
-3,186,000 JPY
Proceeds from collection of loans receivable
1,309,000 JPY
1,827,000 JPY
Other, net
3,052,000 JPY
1,257,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-282,337,000 JPY
-380,826,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
1,117,986,000 JPY
1,990,000,000 JPY
Repayments of short-term borrowings
-727,670,000 JPY
JPY
Purchase of treasury shares
-10,000 JPY
-13,000 JPY
Dividends paid
-68,839,000 JPY
-91,954,000 JPY
Proceeds from long-term borrowings
1,200,000,000 JPY
JPY
Net cash provided by (used in) financing activities
1,198,768,000 JPY
1,771,368,000 JPY
Repayments of long-term borrowings
-282,796,000 JPY
-97,259,000 JPY
Net increase (decrease) in cash and cash equivalents
1,432,342,000 JPY
1,288,342,000 JPY
Effect of exchange rate change on cash and cash equivalents
24,238,000 JPY
64,662,000 JPY
Cash and cash equivalents
6,230,236,000 JPY
4,775,040,000 JPY
3,949,005,000 JPY
2,660,662,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.