Quarterly Consolidated Statement Of Cash Flows

SOMAR CORPORATION - Filing #7373822

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
475,875,000 JPY
493,132,000 JPY
Depreciation
197,411,000 JPY
150,388,000 JPY
Impairment losses
18,277,000 JPY
5,383,000 JPY
Increase (decrease) in allowance for doubtful accounts
655,000 JPY
-595,000 JPY
Interest and dividend income
-46,963,000 JPY
-31,436,000 JPY
Interest expenses
10,807,000 JPY
8,605,000 JPY
Share of loss (profit) of entities accounted for using equity method
JPY
3,684,000 JPY
Decrease (increase) in trade receivables
-624,338,000 JPY
-438,704,000 JPY
Decrease (increase) in inventories
633,100,000 JPY
-635,575,000 JPY
Increase (decrease) in trade payables
-35,478,000 JPY
-389,628,000 JPY
Other, net
130,298,000 JPY
-59,692,000 JPY
Subtotal
1,137,646,000 JPY
-924,266,000 JPY
Interest and dividends received
48,355,000 JPY
31,524,000 JPY
Interest paid
-10,897,000 JPY
-8,605,000 JPY
Income taxes paid
-136,250,000 JPY
-74,939,000 JPY
Net cash provided by (used in) operating activities
1,038,852,000 JPY
-976,286,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-392,487,000 JPY
-226,132,000 JPY
Proceeds from sale of property, plant and equipment
605,000 JPY
145,000 JPY
Purchase of investment securities
-8,188,000 JPY
-2,413,000 JPY
Proceeds from sale of investment securities
JPY
208,046,000 JPY
Other, net
-2,161,000 JPY
-13,405,000 JPY
Net cash provided by (used in) investing activities
-416,237,000 JPY
-86,011,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
300,000,000 JPY
300,000,000 JPY
Repayments of short-term borrowings
-300,000,000 JPY
-300,000,000 JPY
Proceeds from long-term borrowings
JPY
4,000,000,000 JPY
Repayments of long-term borrowings
JPY
-3,450,000,000 JPY
Purchase of treasury shares
-304,000 JPY
-140,000 JPY
Dividends paid
-96,157,000 JPY
-96,482,000 JPY
Other, net
-1,709,000 JPY
-2,254,000 JPY
Net cash provided by (used in) financing activities
-98,171,000 JPY
456,122,000 JPY
Effect of exchange rate change on cash and cash equivalents
251,804,000 JPY
435,794,000 JPY
Net increase (decrease) in cash and cash equivalents
776,247,000 JPY
-170,381,000 JPY
Cash and cash equivalents
5,642,699,000 JPY
4,866,451,000 JPY
4,530,638,000 JPY
4,701,019,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.