Statement Of Cash Flows

QD Laser, Inc. - Filing #7373713

Concept 2023-04-01 to
2023-09-30
As at
2023-09-30
As at
2023-03-31
2022-04-01 to
2022-09-30
As at
2022-09-30
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-248,611,000 JPY
-267,915,000 JPY
Depreciation
45,537,000 JPY
30,041,000 JPY
Interest and dividend income
-100,000 JPY
-199,000 JPY
Interest expenses
155,000 JPY
427,000 JPY
Foreign exchange losses (gains)
-1,335,000 JPY
-1,636,000 JPY
Increase (decrease) in provision for bonuses
-5,483,000 JPY
-2,847,000 JPY
Decrease (increase) in trade receivables
-25,376,000 JPY
65,458,000 JPY
Decrease (increase) in inventories
-67,664,000 JPY
-19,524,000 JPY
Increase (decrease) in trade payables
17,636,000 JPY
8,025,000 JPY
Subtotal
-249,909,000 JPY
-116,326,000 JPY
Income taxes paid
-4,210,000 JPY
-4,210,000 JPY
Other, net
124,000 JPY
72,000 JPY
Net cash provided by (used in) operating activities
-254,049,000 JPY
-116,267,000 JPY
Interest and dividends received
100,000 JPY
199,000 JPY
Interest paid
-127,000 JPY
-418,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-94,358,000 JPY
-310,000 JPY
Net cash provided by (used in) investing activities
-82,388,000 JPY
6,690,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from issuance of shares
1,793,488,000 JPY
52,039,000 JPY
Repayments of long-term borrowings
-3,335,000 JPY
-87,402,000 JPY
Net cash provided by (used in) financing activities
1,789,664,000 JPY
-37,352,000 JPY
Other, net
JPY
-71,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,335,000 JPY
1,636,000 JPY
Net increase (decrease) in cash and cash equivalents
1,454,561,000 JPY
-145,293,000 JPY
Cash and cash equivalents
5,035,596,000 JPY
3,581,034,000 JPY
2,675,758,000 JPY
2,821,052,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.